Financials SIF Muntenia SA

Equities

SIF4

ROSIFDACNOR6

Investment Management & Fund Operators

End-of-day quote Bucharest S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.485 RON -1.33% Intraday chart for SIF Muntenia SA +0.34% -1.98%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 790.9 482.6 662.2 643.4 1,228 941.6
Enterprise Value (EV) 1 648.1 -229.1 -180 -146.4 191.9 25.17
P/E ratio 11 x 21.4 x 6.04 x -24.8 x 4.62 x -27.9 x
Yield 3.54% 3.18% 3.55% - - -
Capitalization / Revenue 1.62 x 13.5 x 4.41 x -51.6 x 3.77 x 401 x
EV / Revenue 1.33 x -6.42 x -1.2 x 11.7 x 0.59 x 10.7 x
EV / EBITDA 5.82 x -16.3 x -1.5 x - - -
EV / FCF 8.13 x -1.47 x -3.5 x 2.47 x 1.44 x -0.39 x
FCF Yield 12.3% -68% -28.5% 40.5% 69.6% -254%
Price to Book 0.59 x 0.38 x 0.42 x 0.41 x 0.62 x 0.49 x
Nbr of stocks (in thousands) 807,037 807,037 784,645 784,645 784,645 784,645
Reference price 2 0.9800 0.5980 0.8440 0.8200 1.565 1.200
Announcement Date 4/27/18 4/25/19 4/24/20 4/29/21 4/29/22 3/1/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 487.9 35.7 150.2 -12.47 326 2.348
EBITDA 1 111.4 14.02 120.1 - - -
EBIT 1 78.81 13.95 120.1 -36.28 268.5 -31.99
Operating Margin 16.15% 39.08% 79.96% 291% 82.36% -1,362.18%
Earnings before Tax (EBT) 1 99.4 27.15 120.4 -36.1 269 -29.26
Net income 1 71.89 22.8 111.9 -25.86 266.2 -33.22
Net margin 14.73% 63.87% 74.52% 207.42% 81.65% -1,414.59%
EPS 2 0.0891 0.0280 0.1398 -0.0330 0.3390 -0.0430
Free Cash Flow 1 79.75 155.7 51.38 -59.34 133.6 -63.86
FCF margin 16.35% 436.19% 34.21% 476.02% 40.98% -2,719.11%
FCF Conversion (EBITDA) 71.56% 1,110.67% 42.76% - - -
FCF Conversion (Net income) 110.94% 682.96% 45.91% - 50.19% -
Dividend per Share 2 0.0347 0.0190 0.0300 - - -
Announcement Date 4/27/18 4/25/19 4/24/20 4/29/21 4/29/22 3/1/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 143 712 842 790 1,036 916
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 79.8 156 51.4 -59.3 134 -63.9
ROE (net income / shareholders' equity) 5.79% 1.62% 7.91% -1.65% 15.1% -1.73%
ROA (Net income/ Total Assets) 2.91% 0.56% 4.96% -1.37% 9.11% -1%
Assets 1 2,474 4,094 2,256 1,881 2,922 3,327
Book Value Per Share 2 1.660 1.560 2.010 1.990 2.520 2.440
Cash Flow per Share 2 0.0700 0 0.0300 0.0400 0.0200 0.0100
Capex 1 32.4 0.01 0 0 0 0
Capex / Sales 6.65% 0.02% 0% -0% 0% 0.01%
Announcement Date 4/27/18 4/25/19 4/24/20 4/29/21 4/29/22 3/1/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SIF4 Stock
  4. Financials SIF Muntenia SA