Stock SKPC SIDI KERIR PETROCHEMICALS CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sidi Kerir Petrochemicals Co.

Equities

SKPC

EGS380S1C017

Commodity Chemicals

End-of-day quote Egyptian Exchange
Other stock markets
 06:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
28.38 EGP +1.54% Intraday chart for Sidi Kerir Petrochemicals Co. -3.54% -2.37%
Feb. 05 Sidi Kerir Petrochemicals Co. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sidi Kerir Petrochemicals Co. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,714 4,888 4,914 8,266 21,977 21,455 - -
Enterprise Value (EV) 1 4,500 4,650 5,259 8,236 20,808 18,467 17,728 15,981
P/E ratio 11 x 11.2 x 10.4 x 7.45 x 10.6 x 6.34 x 6.97 x 6.26 x
Yield - - - - - 6.98% 6.74% 6.96%
Capitalization / Revenue 0.95 x 1.41 x 0.96 x 0.95 x 1.67 x 1.31 x 1.29 x 1.35 x
EV / Revenue 0.91 x 1.34 x 1.02 x 0.95 x 1.58 x 1.13 x 1.06 x 1.01 x
EV / EBITDA 6.75 x 210 x 6.51 x 4.6 x 6.34 x 4.51 x 4.96 x 4.35 x
EV / FCF 239 x -23.8 x 109 x 7.18 x 8.02 x 6.93 x 6.9 x 6.57 x
FCF Yield 0.42% -4.19% 0.91% 13.9% 12.5% 14.4% 14.5% 15.2%
Price to Book 1.37 x 1.51 x 1.3 x 1.79 x 3.52 x 2.92 x 2.55 x 2.15 x
Nbr of stocks (in thousands) 756,000 756,000 756,000 756,000 756,000 756,000 - -
Reference price 2 6.236 6.465 6.500 10.93 29.07 28.38 28.38 28.38
Announcement Date 2/26/20 2/25/21 2/17/22 2/16/23 2/5/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,961 3,467 5,134 8,658 13,192 16,413 16,662 15,878
EBITDA 1 666.6 22.19 808.1 1,790 3,280 4,093 3,574 3,676
EBIT 1 609.6 -43.69 743.1 1,721 3,221 4,011 3,487 3,602
Operating Margin 12.29% -1.26% 14.48% 19.88% 24.42% 24.44% 20.93% 22.69%
Earnings before Tax (EBT) 1 601 12.87 691.3 1,630 3,255 4,190 3,852 3,853
Net income 1 487 25.95 535.2 1,238 2,459 3,517 3,290 3,405
Net margin 9.82% 0.75% 10.42% 14.3% 18.64% 21.43% 19.74% 21.44%
EPS 2 0.5694 0.5764 0.6250 1.467 2.750 4.474 4.070 4.535
Free Cash Flow 1 18.85 -195.1 48.04 1,147 2,596 2,666 2,568 2,431
FCF margin 0.38% -5.63% 0.94% 13.25% 19.68% 16.24% 15.41% 15.31%
FCF Conversion (EBITDA) 2.83% - 5.94% 64.08% 79.12% 65.12% 71.87% 66.13%
FCF Conversion (Net income) 3.87% - 8.98% 92.63% 105.57% 75.8% 78.08% 71.4%
Dividend per Share 2 - - - - - 1.980 1.914 1.974
Announcement Date 2/26/20 2/25/21 2/17/22 2/16/23 2/5/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 S2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 1,671 1,098 - 3,879 1,923 2,856 - 2,948 3,169 3,459
EBITDA 1 - - 388.1 - - - - 862 - 771.7
EBIT - 109.1 - - 382.6 776 - - - -
Operating Margin - 9.93% - - 19.9% 27.17% - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 -29 - - 468 276.9 493.6 520.1 678.2 605.1 644.4
Net margin -1.74% - - 12.06% 14.4% 17.29% - 23% 19.09% 18.63%
EPS - - - - - - 0.6200 - - -
Dividend per Share - - - - - - - - - -
Announcement Date 9/6/20 11/9/21 2/17/22 8/5/22 11/14/22 2/16/23 5/28/23 8/16/23 11/6/23 2/5/24
1EGP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 345 - - - - -
Net Cash position 1 214 237 - 29.2 1,169 2,988 3,727 5,475
Leverage (Debt/EBITDA) - - 0.4272 x - - - - -
Free Cash Flow 1 18.8 -195 48 1,147 2,596 2,666 2,569 2,431
ROE (net income / shareholders' equity) 13.5% 0.78% 15.2% 14.8% 41.3% 44% 34.6% 30%
ROA (Net income/ Total Assets) 8.81% 0.53% 9.96% 8.42% 23.3% 29.5% 22.4% 21.1%
Assets 1 5,525 4,932 5,371 14,710 10,559 11,907 14,718 16,110
Book Value Per Share 2 4.560 4.290 5.000 6.100 8.270 9.730 11.10 13.20
Cash Flow per Share 2 0.7500 -0.1600 0.9100 1.540 3.690 3.460 4.120 3.840
Capex 1 545 77.9 20.6 14.1 197 165 177 153
Capex / Sales 10.99% 2.25% 0.4% 0.16% 1.49% 1% 1.06% 0.97%
Announcement Date 2/26/20 2/25/21 2/17/22 2/16/23 2/5/24 - - -
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sidi Kerir Petrochemicals Co.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
28.38 EGP
Average target price
34.76 EGP
Spread / Average Target
+22.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
SIDI KERIR PETROCHEMICALS CO. Stock Sidi Kerir Petrochemicals Co.
-2.37% 447M
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-1.20% 66.01B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+47.62% 41.76B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.66B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.25% 32.28B
WESTLAKE CORPORATION Stock Westlake Corporation
+8.78% 19.57B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.77B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.08B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.83B
NAN YA PLASTICS CORPORATION Stock Nan Ya Plastics Corporation
-14.59% 13.95B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. SKPC Stock
  4. Financials Sidi Kerir Petrochemicals Co.