Stock A065350 SHINSUNG DELTA TECH CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinsung Delta Tech Co.,Ltd.

Equities

A065350

KR7065350001

Electrical Components & Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
82,000 KRW -1.32% Intraday chart for Shinsung Delta Tech Co.,Ltd. -7.13% +99.27%
2023 Shinsung Delta Tech Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 Shinsung Delta Tech Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 71,677 82,414 280,730 447,934 210,475 1,118,619
Enterprise Value (EV) 1 173,745 190,840 377,423 569,758 409,801 1,249,804
P/E ratio 19.4 x 14.1 x 32.6 x 18.3 x 12.4 x 88.9 x
Yield 1.47% 2.29% 0.94% 0.72% 1.54% -
Capitalization / Revenue 0.16 x 0.18 x 0.57 x 0.61 x 0.27 x 1.34 x
EV / Revenue 0.4 x 0.42 x 0.77 x 0.77 x 0.52 x 1.5 x
EV / EBITDA 7.28 x 8.13 x 15 x 11.5 x 8.38 x 26 x
EV / FCF -9.77 x -13.9 x -26.5 x -20 x -8.17 x -87.1 x
FCF Yield -10.2% -7.18% -3.77% -4.99% -12.2% -1.15%
Price to Book 0.62 x 0.64 x 1.99 x 2.97 x 1.28 x 5.42 x
Nbr of stocks (in thousands) 21,113 23,547 26,484 26,984 26,984 27,184
Reference price 2 3,395 3,500 10,600 16,600 7,800 41,150
Announcement Date 3/18/19 3/19/20 3/22/21 3/22/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 437,052 453,654 493,069 737,488 793,424 833,704
EBITDA 1 23,873 23,480 25,081 49,732 48,879 48,062
EBIT 1 13,021 11,717 13,360 35,039 32,025 28,414
Operating Margin 2.98% 2.58% 2.71% 4.75% 4.04% 3.41%
Earnings before Tax (EBT) 1 5,601 8,025 10,682 42,592 29,458 28,362
Net income 1 4,011 5,875 8,668 24,514 16,927 12,529
Net margin 0.92% 1.3% 1.76% 3.32% 2.13% 1.5%
EPS 2 175.0 248.2 325.6 908.0 627.0 463.0
Free Cash Flow 1 -17,788 -13,703 -14,247 -28,440 -50,155 -14,349
FCF margin -4.07% -3.02% -2.89% -3.86% -6.32% -1.72%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 50.00 80.00 100.0 120.0 120.0 -
Announcement Date 3/18/19 3/19/20 3/22/21 3/22/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 102,068 108,426 96,693 121,825 199,327 131,185
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.275 x 4.618 x 3.855 x 2.45 x 4.078 x 2.73 x
Free Cash Flow 1 -17,788 -13,703 -14,247 -28,440 -50,155 -14,349
ROE (net income / shareholders' equity) 3.32% 4.15% 6.17% 18.3% 11.7% 7.69%
ROA (Net income/ Total Assets) 2.45% 2.16% 2.2% 4.72% 3.5% 2.69%
Assets 1 163,860 272,413 394,551 519,786 484,193 465,719
Book Value Per Share 2 5,447 5,444 5,336 5,594 6,076 7,597
Cash Flow per Share 2 582.0 914.0 1,179 1,241 1,216 1,514
Capex 1 16,585 15,581 14,412 31,581 51,869 34,072
Capex / Sales 3.79% 3.43% 2.92% 4.28% 6.54% 4.09%
Announcement Date 3/18/19 3/19/20 3/22/21 3/22/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHINSUNG DELTA TECH CO.,LTD. Stock Shinsung Delta Tech Co.,Ltd.
+99.27% 1.62B
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. A065350 Stock
  4. Financials Shinsung Delta Tech Co.,Ltd.