Stock 8421 SHINKIN CENTRAL BANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinkin Central Bank

Equities

8421

JP3429200003

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
259,900 JPY -0.50% Intraday chart for Shinkin Central Bank +0.31% -3.56%
Apr. 17 Daiwa House REIT Investment Secures 5 Billion Yen Loan from Major Banks to Repay Debts MT
Mar. 28 Japan Metropolitan Fund Sets Interest Rates for 11.5 Billion Yen Loans MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,568,382 1,603,936 1,523,437 1,595,215 1,649,552 1,837,382
Enterprise Value (EV) 1 -4,904,680 -5,614,048 -4,967,881 -6,294,074 -6,797,397 -8,477,838
P/E ratio 37 x 37.6 x 40 x 54 x 48.8 x 76.2 x
Yield 2.78% 2.72% 2.86% 2.73% 2.64% 2.37%
Capitalization / Revenue 8.61 x 9.25 x 8.44 x 9.18 x 9.22 x 6.87 x
EV / Revenue -26.9 x -32.4 x -27.5 x -36.2 x -38 x -31.7 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.97 x 0.97 x 0.99 x 0.93 x 1.04 x 1.38 x
Nbr of stocks (in thousands) 6,708 6,708 6,708 6,708 6,708 6,708
Reference price 2 233,800 239,100 227,100 237,800 245,900 273,900
Announcement Date 6/28/18 6/27/19 6/29/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 182,131 173,456 180,455 173,800 178,975 267,633
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 62,872 61,934 56,357 43,424 48,180 35,649
Net income 1 44,466 44,781 40,227 31,649 35,942 26,221
Net margin 24.41% 25.82% 22.29% 18.21% 20.08% 9.8%
EPS 2 6,312 6,359 5,680 4,401 5,041 3,592
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 6,500 6,500 6,500 6,500 6,500 6,500
Announcement Date 6/28/18 6/27/19 6/29/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 148,575 126,675 141,004 52,479 88,861 154,890 104,962 96,270 189,202 118,085
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 38,681 30,894 34,492 7,197 21,452 35,128 2,904 12,296 23,047 7,638
Net income 1 28,127 22,480 25,989 5,082 15,686 25,961 1,929 9,077 16,810 5,782
Net margin 18.93% 17.75% 18.43% 9.68% 17.65% 16.76% 1.84% 9.43% 8.88% 4.9%
EPS 2 4,193 3,351 3,874 757.6 2,338 3,870 287.6 1,353 2,506 862.0
Dividend per Share - - - - - - - - - -
Announcement Date 11/1/19 10/30/20 10/29/21 1/28/22 7/28/22 10/31/22 1/27/23 7/28/23 10/27/23 1/30/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6,473,062 7,217,984 6,491,318 7,889,289 8,446,949 10,315,220
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.77% 2.78% 2.54% 1.96% 2.18% 1.81%
ROA (Net income/ Total Assets) 0.12% 0.12% 0.1% 0.08% 0.08% 0.06%
Assets 1 37,683,051 38,504,729 39,828,713 41,863,757 43,513,317 44,517,827
Book Value Per Share 2 240,846 245,764 229,282 255,608 236,084 198,578
Cash Flow per Share 2 1,847,529 1,989,629 2,017,235 2,245,516 2,499,056 2,835,188
Capex 1 1,775 11,835 2,724 2,729 3,776 3,458
Capex / Sales 0.97% 6.82% 1.51% 1.57% 2.11% 1.29%
Announcement Date 6/28/18 6/27/19 6/29/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
SHINKIN CENTRAL BANK Stock Shinkin Central Bank
-3.56% 11.08B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. 8421 Stock
  4. Financials Shinkin Central Bank