Financials Shenzhen Injoinic Technology Co.,Ltd.

Equities

688209

CNE100005ZJ2

Semiconductors

End-of-day quote Shanghai S.E. 06:00:00 2024-05-14 pm EDT 5-day change 1st Jan Change
11.76 CNY -1.18% Intraday chart for Shenzhen Injoinic Technology Co.,Ltd. -7.18% -34.15%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 7,816 7,586
Enterprise Value (EV) 1 6,638 6,659
P/E ratio 49 x 255 x
Yield 1.34% 0.16%
Capitalization / Revenue 9.01 x 6.24 x
EV / Revenue 7.65 x 5.48 x
EV / EBITDA 49.1 x 674 x
EV / FCF -63,740,649 x -115,874,711 x
FCF Yield -0% -0%
Price to Book 4.45 x 4.14 x
Nbr of stocks (in thousands) 420,000 424,771
Reference price 2 18.61 17.86
Announcement Date 4/24/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 216.7 348 389.3 780.7 867.3 1,216
EBITDA 1 29.3 20.83 63.81 222.7 135.3 9.884
EBIT 1 28.38 19.7 61.83 219.1 125.3 -7.093
Operating Margin 13.1% 5.66% 15.88% 28.06% 14.44% -0.58%
Earnings before Tax (EBT) 1 28.84 20.75 68.21 178.1 163.9 32.56
Net income 1 27.36 16.02 62.08 158.3 154.9 29.37
Net margin 12.63% 4.6% 15.95% 20.27% 17.86% 2.42%
EPS 2 0.0900 0.0500 0.1800 0.4200 0.3800 0.0700
Free Cash Flow - -17.01 -49.71 143.2 -104.1 -57.47
FCF margin - -4.89% -12.77% 18.34% -12.01% -4.73%
FCF Conversion (EBITDA) - - - 64.3% - -
FCF Conversion (Net income) - - - 90.48% - -
Dividend per Share - - - - 0.2500 0.0280
Announcement Date 6/10/21 6/10/21 6/10/21 3/28/22 4/24/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 13 66.8 141 286 1,178 927
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -17 -49.7 143 -104 -57.5
ROE (net income / shareholders' equity) - 11.1% 17.3% 26.5% 12.7% 1.63%
ROA (Net income/ Total Assets) - 6.41% 9.31% 20.1% 5.84% -0.23%
Assets 1 - 250.1 666.6 788.6 2,651 -12,777
Book Value Per Share 2 0.2600 0.6600 1.340 1.800 4.180 4.310
Cash Flow per Share 2 0.0200 0.1800 0.3000 0.7800 2.520 2.220
Capex 1 3.73 4.74 7.31 31.2 59.7 37.4
Capex / Sales 1.72% 1.36% 1.88% 3.99% 6.88% 3.07%
Announcement Date 6/10/21 6/10/21 6/10/21 3/28/22 4/24/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688209 Stock
  4. Financials Shenzhen Injoinic Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW