SHENZHEN GONGJIN ELECTRONICS CO., LTD. Financials Shenzhen Gongjin Electronics Co., Ltd.
Equities
603118
CNE100001VN2
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.88 CNY | -0.38% |
|
-0.51% | -12.05% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,719 | 8,037 | 7,573 | 6,289 | 7,089 | 6,237 | - |
| Enterprise Value (EV) 1 | 8,719 | 8,037 | 7,573 | 6,289 | 7,089 | 6,237 | 6,237 |
| P/E ratio | 28.1 x | 23 x | 18.7 x | 27.4 x | 112 x | 9.06 x | 7.04 x |
| Yield | - | - | - | 1.64% | - | - | - |
| Capitalization / Revenue | - | - | - | 0.57 x | 0.83 x | 0.42 x | 0.33 x |
| EV / Revenue | - | - | - | 0.57 x | 0.83 x | 0.42 x | 0.33 x |
| EV / EBITDA | - | - | - | 10 x | 24.6 x | 5.75 x | 4.76 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | 1.22 x | 1.38 x | 1.04 x | 0.94 x |
| Nbr of stocks (in thousands) | 775,733 | 775,733 | 792,133 | 791,066 | 791,210 | 791,462 | - |
| Reference price 2 | 11.24 | 10.36 | 9.560 | 7.950 | 8.960 | 7.880 | 7.880 |
| Announcement Date | 4/28/20 | 4/25/21 | 4/14/22 | 4/20/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 10,974 | 8,530 | 14,859 | 18,799 |
| EBITDA 1 | - | - | - | 626.8 | 288.2 | 1,086 | 1,310 |
| EBIT 1 | - | - | - | 241.2 | 77.42 | 718.8 | 955.4 |
| Operating Margin | - | - | - | 2.2% | 0.91% | 4.84% | 5.08% |
| Earnings before Tax (EBT) 1 | - | - | - | 255.1 | 69.62 | 746.7 | 980.5 |
| Net income 1 | 310.8 | 346.7 | 395.6 | 226.7 | 64.72 | 686.7 | 889.2 |
| Net margin | - | - | - | 2.07% | 0.76% | 4.62% | 4.73% |
| EPS 2 | 0.4000 | 0.4500 | 0.5100 | 0.2900 | 0.0800 | 0.8700 | 1.120 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | 0.1300 | - | - | - |
| Announcement Date | 4/28/20 | 4/25/21 | 4/14/22 | 4/20/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 190.9 |
| Net margin | - |
| EPS 2 | 0.2500 |
| Dividend per Share | - |
| Announcement Date | 8/7/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.6% | - | 4.49% | 1.26% | 11.4% | 13.4% |
| ROA (Net income/ Total Assets) | - | - | - | 2.15% | - | - | - |
| Assets 1 | - | - | - | 10,534 | - | - | - |
| Book Value Per Share 2 | - | - | - | 6.500 | 6.500 | 7.600 | 8.400 |
| Cash Flow per Share 2 | - | - | - | 0.4700 | 1.090 | 0.3300 | 1.210 |
| Capex | - | - | - | 501 | - | - | - |
| Capex / Sales | - | - | - | 4.57% | - | - | - |
| Announcement Date | 4/28/20 | 4/25/21 | 4/14/22 | 4/20/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
7.88
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.05% | 869M | |
| -6.41% | 191B | |
| +16.34% | 87.37B | |
| +67.86% | 68.41B | |
| +14.40% | 58.32B | |
| +32.22% | 32.25B | |
| +13.43% | 20.61B | |
| +56.58% | 19.99B | |
| +7.29% | 17.73B | |
| -7.49% | 17.68B |
- Stock Market
- Equities
- 603118 Stock
- Financials Shenzhen Gongjin Electronics Co., Ltd.