Stock 301062 SHANGHAI AILU PACKAGE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Ailu Package Co., Ltd.

Equities

301062

CNE100004RJ2

Paper Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-07 pm EDT 		5-day change 1st Jan Change
10.74 CNY +1.51% Intraday chart for Shanghai Ailu Package Co., Ltd. +4.47% -0.74%
Apr. 23 Shanghai Ailu Package Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 09 Shanghai Ailu Package Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 7,219 3,123 4,332 4,300 - -
Enterprise Value (EV) 1 7,219 3,123 4,332 4,300 4,300 4,300
P/E ratio 45.1 x 28.9 x 56.9 x 35.8 x 28.3 x 17.6 x
Yield - - - - - -
Capitalization / Revenue 6.44 x 2.78 x 4.06 x 3.23 x 2.78 x 1.71 x
EV / Revenue 6.44 x 2.78 x 4.06 x 3.23 x 2.78 x 1.71 x
EV / EBITDA 33.9 x 17.8 x 30.7 x 23.7 x 19.4 x 13.9 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 7.09 x - 3.73 x 3.28 x 2.98 x 2.51 x
Nbr of stocks (in thousands) 400,392 400,392 400,392 400,392 - -
Reference price 2 18.03 7.800 10.82 10.74 10.74 10.74
Announcement Date 4/26/22 4/25/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,120 1,122 1,067 1,332 1,544 2,517
EBITDA 1 - 212.9 175.3 141.2 181.5 222 309.6
EBIT 1 - 164.5 117.6 79.53 124.8 164.4 254.7
Operating Margin - 14.68% 10.48% 7.46% 9.37% 10.65% 10.12%
Earnings before Tax (EBT) 1 - 164.6 117.6 79.85 124.8 164.6 254.7
Net income 1 111.2 144.7 106.3 75.28 119.8 152.6 244.3
Net margin - 12.92% 9.47% 7.06% 8.99% 9.88% 9.71%
EPS 2 0.3200 0.4000 0.2700 0.1900 0.3000 0.3800 0.6100
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/25/21 4/26/22 4/25/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 16.7% 10.1% 6.67% 9.16% 10.5% 14.2%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 2.540 - 2.900 3.270 3.610 4.280
Cash Flow per Share 2 - 0.0500 - 0.5700 0.2200 0.5900 0.0800
Capex 1 - 107 242 - 29.6 29.5 -
Capex / Sales - 9.53% 21.59% - 2.22% 1.91% -
Announcement Date 8/25/21 4/26/22 4/25/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Shanghai Ailu Package Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.74
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
SHANGHAI AILU PACKAGE CO., LTD. Stock Shanghai Ailu Package Co., Ltd.
-0.74% 587M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+10.02% 15.96B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+7.26% 13.49B
WESTROCK COMPANY Stock WestRock Company
+24.71% 13.33B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+21.93% 12.24B
STORA ENSO OYJ Stock Stora Enso Oyj
+3.27% 11.04B
MONDI PLC Stock Mondi plc
-7.23% 8.64B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+12.11% 8.41B
SIG GROUP AG Stock SIG Group AG
-1.96% 7.88B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+4.76% 5.71B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 301062 Stock
  4. Financials Shanghai Ailu Package Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW