Stock 412 SHANDONG HI-SPEED HOLDINGS GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Hi-Speed Holdings Group Limited

Equities

412

BMG805AL1070

Investment Management & Fund Operators

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
6.99 HKD +3.10% Intraday chart for Shandong Hi-Speed Holdings Group Limited +33.14% +15.16%
Apr. 26 Shandong Hi-Speed New Energy Logs 47% Increase in 2023 Profit MT
Apr. 17 BeiGene to Award Shares Worth $15 Million to 11 Directors MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 8,103 7,703 5,844 9,395 19,272 34,431
Enterprise Value (EV) 1 7,810 12,377 7,136 10,753 23,896 71,367
P/E ratio 40.4 x -8.21 x -2.79 x -33.3 x -61.2 x -75.2 x
Yield - - - - - -
Capitalization / Revenue 41.9 x 13.5 x 6.54 x 7.38 x 18.1 x 8.21 x
EV / Revenue 40.4 x 21.7 x 7.98 x 8.45 x 22.4 x 17 x
EV / EBITDA -110 x 332 x 26.2 x 27.8 x -1,144 x 27.3 x
EV / FCF 6.1 x -6.62 x -3 x 29.9 x -21.7 x -9.13 x
FCF Yield 16.4% -15.1% -33.3% 3.34% -4.62% -10.9%
Price to Book 2.02 x 1.61 x 1.97 x 3.92 x 13.7 x -955 x
Nbr of stocks (in thousands) 6,047,162 6,113,113 6,113,113 6,022,346 6,022,346 6,019,431
Reference price 2 1.340 1.260 0.9560 1.560 3.200 5.720
Announcement Date 7/28/17 4/29/19 4/20/20 4/30/21 4/27/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 193.5 569.6 894.1 1,272 1,066 4,193
EBITDA 1 -71.09 37.31 272.3 386.9 -20.89 2,618
EBIT 1 -86.35 32.54 268.4 382.8 -27.15 1,752
Operating Margin -44.62% 5.71% 30.01% 30.08% -2.55% 41.78%
Earnings before Tax (EBT) 1 190.8 -997.8 -1,927 -3.265 -1.145 -1.556
Net income 1 159.4 -940.4 -1,973 -25.65 30.41 -169.1
Net margin 82.35% -165.1% -220.6% -2.02% 2.85% -4.03%
EPS 2 0.0331 -0.1535 -0.3428 -0.0469 -0.0522 -0.0761
Free Cash Flow 1 1,281 -1,869 -2,377 359.5 -1,103 -7,813
FCF margin 662.11% -328.19% -265.87% 28.25% -103.54% -186.3%
FCF Conversion (EBITDA) - - - 92.9% - -
FCF Conversion (Net income) 804.02% - - - - -
Dividend per Share - - - - - -
Announcement Date 7/28/17 4/29/19 4/20/20 4/30/21 4/27/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 4,675 1,292 1,358 4,625 36,936
Net Cash position 1 293 - - - - -
Leverage (Debt/EBITDA) - 125.3 x 4.745 x 3.511 x -221.4 x 14.11 x
Free Cash Flow 1 1,281 -1,869 -2,377 359 -1,103 -7,813
ROE (net income / shareholders' equity) 5.02% 14.9% -25.9% -0.18% 0.12% 1.41%
ROA (Net income/ Total Assets) -1.02% 1.65% 0.92% 0.99% -0.07% 2.38%
Assets 1 -15,700 -57,134 -215,080 -2,582 -42,952 -7,095
Book Value Per Share 2 0.6600 0.7800 0.4800 0.4000 0.2300 -0.0100
Cash Flow per Share 2 0.0500 0.1100 1.340 0.8400 0.2200 0.7300
Capex 1 0.69 2.23 3.98 5.2 54.2 902
Capex / Sales 0.36% 0.39% 0.45% 0.41% 5.08% 21.52%
Announcement Date 7/28/17 4/29/19 4/20/20 4/30/21 4/27/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
SHANDONG HI-SPEED HOLDINGS GROUP LIMITED Stock Shandong Hi-Speed Holdings Group Limited
+15.16% 5.37B
BLACKROCK, INC. Stock BlackRock, Inc.
-6.03% 113B
UBS GROUP AG Stock UBS Group AG
-3.98% 87.91B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.96% 63.76B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.29% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.12% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+7.95% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.92% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.88% 25.48B
STATE STREET CORPORATION Stock State Street Corporation
-5.25% 22.13B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 412 Stock
  4. Financials Shandong Hi-Speed Holdings Group Limited