End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.09
CNY
|
+0.25%
|
|
-3.76%
|
+1.74%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
14,449
|
17,707
|
15,493
|
15,415
|
15,415
|
-
|
Enterprise Value (EV)
1 |
14,449
|
17,707
|
15,493
|
15,415
|
15,415
|
15,415
|
P/E ratio
|
5.11
x
|
4.9
x
|
4.31
x
|
3.82
x
|
3.23
x
|
2.74
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.11
x
|
-
|
0.07
x
|
0.07
x
|
0.06
x
|
EV / Revenue
|
-
|
0.11
x
|
-
|
0.07
x
|
0.07
x
|
0.06
x
|
EV / EBITDA
|
-
|
1.72
x
|
-
|
1.43
x
|
1.25
x
|
1.11
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.95
x
|
-
|
0.57
x
|
0.49
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
3,147,992
|
3,688,882
|
3,688,882
|
3,768,882
|
3,768,882
|
-
|
Reference price
2 |
4.590
|
4.800
|
4.200
|
4.090
|
4.090
|
4.090
|
Announcement Date
|
4/28/21
|
4/27/22
|
4/27/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
159,478
|
-
|
205,738
|
225,477
|
248,081
|
EBITDA
1 |
-
|
10,289
|
-
|
10,757
|
12,329
|
13,946
|
EBIT
1 |
-
|
4,241
|
-
|
6,130
|
7,220
|
8,503
|
Operating Margin
|
-
|
2.66%
|
-
|
2.98%
|
3.2%
|
3.43%
|
Earnings before Tax (EBT)
1 |
-
|
4,216
|
-
|
6,042
|
7,128
|
8,407
|
Net income
1 |
2,829
|
3,477
|
3,592
|
4,032
|
4,757
|
5,611
|
Net margin
|
-
|
2.18%
|
-
|
1.96%
|
2.11%
|
2.26%
|
EPS
2 |
0.8988
|
0.9795
|
0.9737
|
1.070
|
1.265
|
1.490
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/21
|
4/27/22
|
4/27/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
20.3%
|
-
|
15%
|
15.2%
|
15.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.2%
|
1.4%
|
1.5%
|
Assets
1 |
-
|
-
|
-
|
335,992
|
339,777
|
374,034
|
Book Value Per Share
2 |
-
|
5.040
|
-
|
7.120
|
8.330
|
9.770
|
Cash Flow per Share
2 |
-
|
-0.8600
|
-
|
0.1200
|
0.2200
|
0.1800
|
Capex
1 |
-
|
-
|
-
|
655
|
679
|
493
|
Capex / Sales
|
-
|
-
|
-
|
0.32%
|
0.3%
|
0.2%
|
Announcement Date
|
4/28/21
|
4/27/22
|
4/27/23
|
-
|
-
|
-
|
Last Close Price
4.09
CNY Average target price
6.1
CNY Spread / Average Target +49.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.74% | 2.13B | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|