Financials Shaanxi Construction Engineering Group Corporation Limited

Equities

600248

CNE000001329

Construction & Engineering

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
4.09 CNY +0.25% Intraday chart for Shaanxi Construction Engineering Group Corporation Limited -3.76% +1.74%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 14,449 17,707 15,493 15,415 15,415 -
Enterprise Value (EV) 1 14,449 17,707 15,493 15,415 15,415 15,415
P/E ratio 5.11 x 4.9 x 4.31 x 3.82 x 3.23 x 2.74 x
Yield - - - - - -
Capitalization / Revenue - 0.11 x - 0.07 x 0.07 x 0.06 x
EV / Revenue - 0.11 x - 0.07 x 0.07 x 0.06 x
EV / EBITDA - 1.72 x - 1.43 x 1.25 x 1.11 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 0.95 x - 0.57 x 0.49 x 0.42 x
Nbr of stocks (in thousands) 3,147,992 3,688,882 3,688,882 3,768,882 3,768,882 -
Reference price 2 4.590 4.800 4.200 4.090 4.090 4.090
Announcement Date 4/28/21 4/27/22 4/27/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 159,478 - 205,738 225,477 248,081
EBITDA 1 - 10,289 - 10,757 12,329 13,946
EBIT 1 - 4,241 - 6,130 7,220 8,503
Operating Margin - 2.66% - 2.98% 3.2% 3.43%
Earnings before Tax (EBT) 1 - 4,216 - 6,042 7,128 8,407
Net income 1 2,829 3,477 3,592 4,032 4,757 5,611
Net margin - 2.18% - 1.96% 2.11% 2.26%
EPS 2 0.8988 0.9795 0.9737 1.070 1.265 1.490
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/28/21 4/27/22 4/27/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 20.3% - 15% 15.2% 15.2%
ROA (Net income/ Total Assets) - - - 1.2% 1.4% 1.5%
Assets 1 - - - 335,992 339,777 374,034
Book Value Per Share 2 - 5.040 - 7.120 8.330 9.770
Cash Flow per Share 2 - -0.8600 - 0.1200 0.2200 0.1800
Capex 1 - - - 655 679 493
Capex / Sales - - - 0.32% 0.3% 0.2%
Announcement Date 4/28/21 4/27/22 4/27/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.09 CNY
Average target price
6.1 CNY
Spread / Average Target
+49.14%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600248 Stock
  4. Financials Shaanxi Construction Engineering Group Corporation Limited