Stock SFD SFD S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SFD S.A.

Equities

SFD

PLSFD0000013

Other Specialty Retailers

End-of-day quote Warsaw S.E.
Other stock markets
 06:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
1.7 PLN +0.89% Intraday chart for SFD S.A. +5.26% -29.17%
Feb. 13 SFD S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
2023 SFD S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 15.47 10.01 15.01 166.2 147.6 165.6
Enterprise Value (EV) 1 25.71 22.28 28.07 178.7 156.1 190.2
P/E ratio 41.8 x 10.9 x 6.17 x 14.4 x 13.4 x 13.2 x
Yield - - - - 1.19% 1.33%
Capitalization / Revenue 0.12 x 0.08 x 0.11 x 0.84 x 0.6 x 0.51 x
EV / Revenue 0.2 x 0.19 x 0.2 x 0.91 x 0.64 x 0.58 x
EV / EBITDA 7.64 x 7.37 x 4.8 x 10.5 x 9.18 x 9.35 x
EV / FCF 9.38 x -11.8 x 24 x 59.9 x -472 x -13.9 x
FCF Yield 10.7% -8.48% 4.18% 1.67% -0.21% -7.18%
Price to Book 1.34 x 0.87 x 1.08 x 7.61 x 3.95 x 3.5 x
Nbr of stocks (in thousands) 45,491 45,491 45,491 42,191 44,045 44,045
Reference price 2 0.3400 0.2200 0.3300 3.940 3.350 3.760
Announcement Date 6/1/18 6/1/19 7/29/20 5/31/21 5/26/22 5/31/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 130.7 118.6 142.3 196.9 245.4 325.3
EBITDA 1 3.366 3.021 5.853 16.96 17 20.35
EBIT 1 1.879 1.384 3.973 14.7 14.09 16.83
Operating Margin 1.44% 1.17% 2.79% 7.47% 5.74% 5.17%
Earnings before Tax (EBT) 1 0.6138 1.133 3.177 14.38 13.88 15.78
Net income 1 0.3703 0.9166 2.434 11.54 11.02 12.54
Net margin 0.28% 0.77% 1.71% 5.86% 4.49% 3.85%
EPS 2 0.008140 0.0201 0.0535 0.2735 0.2503 0.2847
Free Cash Flow 1 2.742 -1.889 1.172 2.981 -0.3306 -13.66
FCF margin 2.1% -1.59% 0.82% 1.51% -0.13% -4.2%
FCF Conversion (EBITDA) 81.48% - 20.02% 17.57% - -
FCF Conversion (Net income) 740.56% - 48.15% 25.83% - -
Dividend per Share - - - - 0.0400 0.0500
Announcement Date 6/1/18 6/1/19 7/29/20 5/31/21 5/26/22 5/31/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10.2 12.3 13.1 12.4 8.54 24.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.045 x 4.061 x 2.23 x 0.7325 x 0.5021 x 1.211 x
Free Cash Flow 1 2.74 -1.89 1.17 2.98 -0.33 -13.7
ROE (net income / shareholders' equity) 3.27% 7.98% 19.2% 64.6% 37.2% 29.6%
ROA (Net income/ Total Assets) 3.54% 2.63% 6.86% 19.9% 14.4% 12.2%
Assets 1 10.47 34.91 35.48 58.12 76.48 102.6
Book Value Per Share 2 0.2500 0.2500 0.3100 0.5200 0.8500 1.070
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0500 0.0800
Capex 1 0.64 1.18 0.87 1.49 1.36 2.14
Capex / Sales 0.49% 0.99% 0.61% 0.76% 0.56% 0.66%
Announcement Date 6/1/18 6/1/19 7/29/20 5/31/21 5/26/22 5/31/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Miscellaneous Specialty Retailers

1st Jan change Capi.
SFD S.A. Stock SFD S.A.
-29.17% 18.64M
TRACTOR SUPPLY COMPANY Stock Tractor Supply Company
+25.66% 29.16B
AVOLTA AG Stock Avolta AG
+7.98% 5.94B
JARIR MARKETING COMPANY Stock Jarir Marketing Company
-12.71% 4.35B
JUMBO S.A. Stock Jumbo S.A.
+17.36% 4.32B
GRUPO GIGANTE, S. A. B. DE C. V. Stock Grupo Gigante, S. A. B. de C. V.
+4.23% 1.87B
UPBOUND GROUP, INC. Stock Upbound Group, Inc.
-9.42% 1.68B
WINMARK CORPORATION Stock Winmark Corporation
-12.75% 1.27B
SALLY BEAUTY HOLDINGS, INC. Stock Sally Beauty Holdings, Inc.
-18.83% 1.13B
LESLIE'S, INC. Stock Leslie's, Inc.
-31.84% 869M
Other Miscellaneous Specialty Retailers
  1. Stock Market
  2. Equities
  3. SFD Stock
  4. Financials SFD S.A.