Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.81 EUR | 0.00% | -1.09% | +7.74% |
Apr. 29 | Servizi Italia takes over 8,400 of its own shares for more than EUR15,200 | AN |
Apr. 22 | Servizi Italia initiates share buyback program | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 98.83 | 92.83 | 64.35 | 61.99 | 34.89 | 52.85 | 52.85 | - |
Enterprise Value (EV) 1 | 189.1 | 228.6 | 194 | 193.8 | 161 | 174.1 | 170.9 | 167.8 |
P/E ratio | 8.57 x | 10.3 x | 23.6 x | 8.3 x | 9.12 x | 8.84 x | 7.46 x | 6.82 x |
Yield | 5.13% | 4.68% | - | - | - | 3.59% | 4.14% | 4.42% |
Capitalization / Revenue | 0.39 x | 0.35 x | 0.27 x | 0.24 x | 0.13 x | 0.17 x | 0.18 x | 0.18 x |
EV / Revenue | 0.75 x | 0.87 x | 0.81 x | 0.75 x | 0.6 x | 0.6 x | 0.58 x | 0.56 x |
EV / EBITDA | - | - | 3.3 x | 2.93 x | 2.7 x | 2.44 x | 2.28 x | 2.18 x |
EV / FCF | 43.8 x | 33.7 x | -131 x | 94.3 x | 29 x | 42.1 x | 57.9 x | 37.3 x |
FCF Yield | 2.28% | 2.97% | -0.76% | 1.06% | 3.45% | 2.38% | 1.73% | 2.68% |
Price to Book | - | - | 0.55 x | 0.52 x | 0.27 x | 0.42 x | 0.4 x | 0.39 x |
Nbr of stocks (in thousands) | 31,675 | 31,048 | 30,352 | 29,874 | 29,440 | 29,197 | 29,197 | - |
Reference price 2 | 3.120 | 2.990 | 2.120 | 2.075 | 1.185 | 1.810 | 1.810 | 1.810 |
Announcement Date | 4/29/19 | 3/13/20 | 3/15/21 | 3/14/22 | 3/14/23 | 3/14/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 250.9 | 262.4 | 240.2 | 256.7 | 270.3 | 287.9 | 293.2 | 299 |
EBITDA 1 | - | - | 58.7 | 66.1 | 59.7 | 71.4 | 74.95 | 77.1 |
EBIT 1 | 14.35 | 13.85 | 4.673 | 10.97 | 2.928 | 15 | 15 | 15.9 |
Operating Margin | 5.72% | 5.28% | 1.95% | 4.27% | 1.08% | 5.21% | 5.12% | 5.32% |
Earnings before Tax (EBT) 1 | - | - | 1.198 | 8.174 | 1.904 | 6 | 9 | 12 |
Net income 1 | 11.6 | 8.99 | 2.761 | 7.5 | 3.833 | 5.463 | 7.75 | 8.7 |
Net margin | 4.62% | 3.43% | 1.15% | 2.92% | 1.42% | 1.9% | 2.64% | 2.91% |
EPS 2 | 0.3640 | 0.2900 | 0.0900 | 0.2500 | 0.1300 | 0.1900 | 0.2425 | 0.2655 |
Free Cash Flow 1 | 4.315 | 6.778 | -1.477 | 2.054 | 5.549 | 4.138 | 2.95 | 4.5 |
FCF margin | 1.72% | 2.58% | -0.62% | 0.8% | 2.05% | 1.44% | 1.01% | 1.51% |
FCF Conversion (EBITDA) | - | - | - | 3.11% | 9.29% | 5.8% | 3.94% | 5.84% |
FCF Conversion (Net income) | 37.2% | 75.39% | - | 27.39% | 144.77% | 75.75% | 38.06% | 51.72% |
Dividend per Share 2 | 0.1600 | 0.1400 | - | - | - | 0.0650 | 0.0750 | 0.0800 |
Announcement Date | 4/29/19 | 3/13/20 | 3/15/21 | 3/14/22 | 3/14/23 | 3/14/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 90.2 | 136 | 130 | 132 | 126 | 125 | 118 | 115 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 2.208 x | 1.994 x | 2.112 x | 1.749 x | 1.575 x | 1.491 x |
Free Cash Flow 1 | 4.32 | 6.78 | -1.48 | 2.05 | 5.55 | 4.14 | 2.95 | 4.5 |
ROE (net income / shareholders' equity) | - | - | 2.84% | 6.36% | 3.06% | 4.11% | 5.4% | 5.8% |
ROA (Net income/ Total Assets) | - | - | - | - | 0.99% | 1.36% | 1.8% | 1.7% |
Assets 1 | - | - | - | - | 387.1 | 401 | 430.6 | 511.8 |
Book Value Per Share 2 | - | - | 3.850 | 4.020 | 4.430 | 4.330 | 4.500 | 4.690 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | 55.2 | 57.8 | 51.4 | 51.8 | 62.4 | 63.1 |
Capex / Sales | - | - | 22.97% | 22.53% | 19.01% | 17.98% | 21.27% | 21.09% |
Announcement Date | 4/29/19 | 3/13/20 | 3/15/21 | 3/14/22 | 3/14/23 | 3/14/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.74% | 56.93M | |
+11.84% | 68.39B | |
+14.09% | 18.61B | |
+21.12% | 13.54B | |
+8.00% | 13.22B | |
+16.72% | 10.03B | |
-28.16% | 6.2B | |
-9.71% | 5.65B | |
-1.25% | 5.05B | |
-3.89% | 4.82B |
- Stock Market
- Equities
- SRI Stock
- Financials Servizi Italia S.p.A.