Stock SELIC SELIC CORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Selic Corp

Equities

SELIC

TH7533010008

Specialty Chemicals

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.32 THB 0.00% Intraday chart for Selic Corp +0.87% +2.65%
Apr. 26 Selic Corp Public Company Limited Approves Cash Dividend for the Year 2023, Payable on May 24, 2024 CI
Feb. 28 Selic Corp Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2023 to December 31, 2023, Payable on May 24, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 700 771.4 660 1,466 1,691 1,381
Enterprise Value (EV) 1 557.8 1,337 1,102 1,871 2,393 2,139
P/E ratio -64.1 x 8.99 x 7.39 x 17.5 x 38.1 x 17.2 x
Yield 0.08% 0.29% 3.11% 0.17% 0.78% 1.45%
Capitalization / Revenue 1.17 x 0.55 x 0.52 x 1 x 1.04 x 0.73 x
EV / Revenue 0.93 x 0.96 x 0.88 x 1.28 x 1.47 x 1.12 x
EV / EBITDA 18.2 x 6.92 x 6.26 x 12.1 x 20.1 x 8.61 x
EV / FCF 11.8 x -14 x 27.4 x 47.2 x -4.98 x 97.4 x
FCF Yield 8.47% -7.13% 3.65% 2.12% -20.1% 1.03%
Price to Book 2 x 1.78 x 1.27 x 2.19 x 1.76 x 1.34 x
Nbr of stocks (in thousands) 487,021 487,020 487,019 518,731 610,992 610,974
Reference price 2 1.437 1.584 1.355 2.825 2.768 2.260
Announcement Date 2/27/19 2/26/20 3/1/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 599.8 1,397 1,257 1,461 1,625 1,904
EBITDA 1 30.71 193.2 176.1 154.3 118.8 248.6
EBIT 1 9.11 145.5 138 120.5 81.32 200.9
Operating Margin 1.52% 10.42% 10.98% 8.25% 5.01% 10.55%
Earnings before Tax (EBT) 1 -11.66 104 110.2 104.3 51.31 156.7
Net income 1 -10.93 85.81 89.31 81.53 40.24 80.15
Net margin -1.82% 6.14% 7.1% 5.58% 2.48% 4.21%
EPS 2 -0.0224 0.1762 0.1834 0.1615 0.0727 0.1312
Free Cash Flow 1 47.26 -95.4 40.27 39.66 -480.7 21.95
FCF margin 7.88% -6.83% 3.2% 2.71% -29.59% 1.15%
FCF Conversion (EBITDA) 153.9% - 22.87% 25.71% - 8.83%
FCF Conversion (Net income) - - 45.1% 48.64% - 27.39%
Dividend per Share 2 0.001100 0.004600 0.0422 0.004700 0.0215 0.0327
Announcement Date 2/27/19 2/26/20 3/1/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 566 442 406 701 759
Net Cash position 1 142 - - - - -
Leverage (Debt/EBITDA) - 2.928 x 2.51 x 2.629 x 5.902 x 3.052 x
Free Cash Flow 1 47.3 -95.4 40.3 39.7 -481 22
ROE (net income / shareholders' equity) -3.06% 22% 18.7% 13.7% 4.17% 9.6%
ROA (Net income/ Total Assets) 1.09% 8.51% 5.37% 4.46% 2.24% 4.31%
Assets 1 -1,005 1,008 1,663 1,827 1,797 1,860
Book Value Per Share 2 0.7200 0.8900 1.070 1.290 1.570 1.690
Cash Flow per Share 2 0.4300 0.2400 0.3100 0.2000 0.3000 0.2100
Capex 1 10.1 17.6 13.2 22.7 569 134
Capex / Sales 1.68% 1.26% 1.05% 1.56% 35% 7.04%
Announcement Date 2/27/19 2/26/20 3/1/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Adhesive & Epoxy

1st Jan change Capi.
SELIC CORP Stock Selic Corp
+2.65% 38.27M
HENKEL AG & CO. KGAA Stock Henkel AG & Co. KGaA
+0.41% 30.94B
LINTEC CORPORATION Stock LINTEC Corporation
+12.18% 1.34B
SHANDONG DONGYUE ORGANOSILICON MATERIALS CO., LTD. Stock Shandong Dongyue Organosilicon Materials Co., Ltd.
-6.63% 1.28B
NAN PAO RESINS CHEMICAL CO., LTD. Stock Nan Pao Resins Chemical Co., Ltd.
+22.24% 1.27B
JIANGSU HHCK ADVANCED MATERIALS CO.,LTD Stock Jiangsu HHCK Advanced Materials Co.,Ltd
-25.45% 770M
EPOXY BASE ELECTRONIC MATERIAL CORPORATION LIMITED Stock Epoxy Base Electronic Material Corporation Limited
-24.52% 742M
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD. Stock Chengdu Guibao Science & Technology Co.,Ltd.
-19.93% 713M
DARBOND TECHNOLOGY CO., LTD Stock Darbond Technology Co., Ltd
-35.18% 679M
HUBEI HUITIAN NEW MATERIALS CO., LTD. Stock Hubei Huitian New Materials Co., Ltd.
-20.76% 603M
Adhesive & Epoxy
  1. Stock Market
  2. Equities
  3. SELIC Stock
  4. Financials Selic Corp