Financials SelfWealth Limited

Equities

SWF

AU000000SWF8

Investment Banking & Brokerage Services

Market Closed - Australian S.E. 02:10:34 2024-05-15 am EDT 5-day change 1st Jan Change
0.135 AUD 0.00% Intraday chart for SelfWealth Limited -3.57% -18.18%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 20.71 21.3 90.1 90.36 43.77 34.34
Enterprise Value (EV) 1 17.43 18.75 84.99 82.88 33.05 22.42
P/E ratio -3.4 x -5.31 x -29.7 x -138 x -6.92 x 372 x
Yield - - - - - -
Capitalization / Revenue 19.5 x 7.58 x 11.2 x 4.92 x 2.16 x 1.17 x
EV / Revenue 16.4 x 6.68 x 10.5 x 4.52 x 1.63 x 0.76 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 6.07 x 8.47 x 21.9 x 15.8 x 3.97 x 3.1 x
Nbr of stocks (in thousands) 129,455 170,376 195,861 205,358 236,586 236,860
Reference price 2 0.1600 0.1250 0.4600 0.4400 0.1850 0.1450
Announcement Date 9/14/18 8/29/19 8/20/20 8/19/21 8/25/22 8/27/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 1.063 2.809 8.068 18.36 20.23 29.32
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -5.348 -3.447 -2.782 -0.6467 -6.264 0.0924
Net income 1 -5.348 -3.447 -2.782 -0.6467 -6.264 0.0924
Net margin -503% -122.71% -34.48% -3.52% -30.96% 0.32%
EPS 2 -0.0470 -0.0235 -0.0155 -0.003180 -0.0267 0.000390
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/14/18 8/29/19 8/20/20 8/19/21 8/25/22 8/27/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.29 2.54 5.11 7.48 10.7 11.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -213% -116% -84% -13.5% -74.9% 0.84%
ROA (Net income/ Total Assets) -152% -92.4% -61.8% -8.98% -49.3% 0.58%
Assets 1 3.522 3.731 4.498 7.2 12.7 15.83
Book Value Per Share 2 0.0300 0.0100 0.0200 0.0300 0.0500 0.0500
Cash Flow per Share 2 0.0300 0.0100 0.0300 0.0400 0.0500 0.0500
Capex 1 0.04 0.01 0.02 0.05 0.23 0.04
Capex / Sales 3.31% 0.39% 0.24% 0.27% 1.13% 0.13%
Announcement Date 9/14/18 8/29/19 8/20/20 8/19/21 8/25/22 8/27/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SWF Stock
  4. Financials SelfWealth Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW