Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.135 AUD | 0.00% | -3.57% | -18.18% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 20.71 | 21.3 | 90.1 | 90.36 | 43.77 | 34.34 |
Enterprise Value (EV) 1 | 17.43 | 18.75 | 84.99 | 82.88 | 33.05 | 22.42 |
P/E ratio | -3.4 x | -5.31 x | -29.7 x | -138 x | -6.92 x | 372 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 19.5 x | 7.58 x | 11.2 x | 4.92 x | 2.16 x | 1.17 x |
EV / Revenue | 16.4 x | 6.68 x | 10.5 x | 4.52 x | 1.63 x | 0.76 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 6.07 x | 8.47 x | 21.9 x | 15.8 x | 3.97 x | 3.1 x |
Nbr of stocks (in thousands) | 129,455 | 170,376 | 195,861 | 205,358 | 236,586 | 236,860 |
Reference price 2 | 0.1600 | 0.1250 | 0.4600 | 0.4400 | 0.1850 | 0.1450 |
Announcement Date | 9/14/18 | 8/29/19 | 8/20/20 | 8/19/21 | 8/25/22 | 8/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.063 | 2.809 | 8.068 | 18.36 | 20.23 | 29.32 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -5.348 | -3.447 | -2.782 | -0.6467 | -6.264 | 0.0924 |
Net income 1 | -5.348 | -3.447 | -2.782 | -0.6467 | -6.264 | 0.0924 |
Net margin | -503% | -122.71% | -34.48% | -3.52% | -30.96% | 0.32% |
EPS 2 | -0.0470 | -0.0235 | -0.0155 | -0.003180 | -0.0267 | 0.000390 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/14/18 | 8/29/19 | 8/20/20 | 8/19/21 | 8/25/22 | 8/27/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.29 | 2.54 | 5.11 | 7.48 | 10.7 | 11.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -213% | -116% | -84% | -13.5% | -74.9% | 0.84% |
ROA (Net income/ Total Assets) | -152% | -92.4% | -61.8% | -8.98% | -49.3% | 0.58% |
Assets 1 | 3.522 | 3.731 | 4.498 | 7.2 | 12.7 | 15.83 |
Book Value Per Share 2 | 0.0300 | 0.0100 | 0.0200 | 0.0300 | 0.0500 | 0.0500 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.0300 | 0.0400 | 0.0500 | 0.0500 |
Capex 1 | 0.04 | 0.01 | 0.02 | 0.05 | 0.23 | 0.04 |
Capex / Sales | 3.31% | 0.39% | 0.24% | 0.27% | 1.13% | 0.13% |
Announcement Date | 9/14/18 | 8/29/19 | 8/20/20 | 8/19/21 | 8/25/22 | 8/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.18% | 20.94M | |
+6.57% | 162B | |
+18.85% | 156B | |
+12.02% | 141B | |
+23.62% | 121B | |
-6.68% | 36.47B | |
+13.87% | 26.32B | |
-4.64% | 21.31B | |
+17.92% | 20.05B | |
+39.17% | 16.84B |
- Stock Market
- Equities
- SWF Stock
- Financials SelfWealth Limited