End-of-day quote
Thailand S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
1.81
THB
|
-1.63%
|
|
+10.37%
|
-1.63%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,901
|
704.6
|
1,233
|
3,653
|
2,206
|
1,706
|
Enterprise Value (EV)
1 |
3,879
|
3,025
|
3,433
|
5,421
|
4,024
|
3,397
|
P/E ratio
|
103
x
|
-3.23
x
|
-4.37
x
|
11
x
|
12.8
x
|
22.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.24
x
|
0.13
x
|
0.21
x
|
0.54
x
|
0.32
x
|
0.26
x
|
EV / Revenue
|
0.49
x
|
0.55
x
|
0.58
x
|
0.8
x
|
0.58
x
|
0.52
x
|
EV / EBITDA
|
10.6
x
|
27
x
|
47
x
|
12.3
x
|
11.3
x
|
12.1
x
|
EV / FCF
|
6.93
x
|
-11.1
x
|
9.94
x
|
-32.7
x
|
-25.5
x
|
29.8
x
|
FCF Yield
|
14.4%
|
-9%
|
10.1%
|
-3.06%
|
-3.92%
|
3.35%
|
Price to Book
|
1.03
x
|
0.44
x
|
0.92
x
|
1.69
x
|
0.97
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
463,550
|
463,550
|
463,550
|
927,099
|
927,099
|
927,099
|
Reference price
2 |
4.100
|
1.520
|
2.660
|
3.940
|
2.380
|
1.840
|
Announcement Date
|
2/26/19
|
3/2/20
|
3/2/21
|
2/28/22
|
2/27/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,952
|
5,529
|
5,869
|
6,800
|
6,958
|
6,524
|
EBITDA
1 |
367.5
|
112.2
|
73.08
|
441.6
|
356.8
|
281.2
|
EBIT
1 |
221.4
|
-32.48
|
-69.97
|
302.6
|
229.8
|
157.6
|
Operating Margin
|
2.78%
|
-0.59%
|
-1.19%
|
4.45%
|
3.3%
|
2.42%
|
Earnings before Tax (EBT)
1 |
174.4
|
-171.1
|
-206.3
|
360.8
|
288
|
105.7
|
Net income
1 |
19.7
|
-218.2
|
-282.4
|
268.6
|
172.4
|
75.22
|
Net margin
|
0.25%
|
-3.95%
|
-4.81%
|
3.95%
|
2.48%
|
1.15%
|
EPS
2 |
0.0400
|
-0.4700
|
-0.6092
|
0.3578
|
0.1860
|
0.0811
|
Free Cash Flow
1 |
559.8
|
-272.3
|
345.4
|
-166
|
-157.8
|
113.8
|
FCF margin
|
7.04%
|
-4.93%
|
5.88%
|
-2.44%
|
-2.27%
|
1.74%
|
FCF Conversion (EBITDA)
|
152.34%
|
-
|
472.56%
|
-
|
-
|
40.47%
|
FCF Conversion (Net income)
|
2,842.5%
|
-
|
-
|
-
|
-
|
151.32%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/19
|
3/2/20
|
3/2/21
|
2/28/22
|
2/27/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,978
|
2,321
|
2,200
|
1,769
|
1,818
|
1,691
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.383
x
|
20.67
x
|
30.11
x
|
4.005
x
|
5.095
x
|
6.013
x
|
Free Cash Flow
1 |
560
|
-272
|
345
|
-166
|
-158
|
114
|
ROE (net income / shareholders' equity)
|
4.25%
|
-10.6%
|
-14.2%
|
16.5%
|
8.19%
|
3.14%
|
ROA (Net income/ Total Assets)
|
2.66%
|
-0.43%
|
-0.95%
|
4.04%
|
2.83%
|
1.88%
|
Assets
1 |
741.2
|
51,200
|
29,653
|
6,651
|
6,099
|
4,007
|
Book Value Per Share
2 |
3.990
|
3.470
|
2.900
|
2.330
|
2.450
|
2.580
|
Cash Flow per Share
2 |
0.1500
|
0.1400
|
0.0700
|
0.0400
|
0.0200
|
0.0500
|
Capex
1 |
456
|
272
|
164
|
116
|
181
|
92
|
Capex / Sales
|
5.74%
|
4.91%
|
2.8%
|
1.71%
|
2.6%
|
1.41%
|
Announcement Date
|
2/26/19
|
3/2/20
|
3/2/21
|
2/28/22
|
2/27/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.63% | 46.21M | | -5.94% | 264B | | -3.49% | 94.57B | | -1.72% | 44.59B | | -1.60% | 40.83B | | +6.16% | 40B | | +7.31% | 39.89B | | -18.07% | 29.34B | | -7.67% | 29.01B | | +12.84% | 24.68B |
Other Food Processing
|