Stock A036120 SCI INFORMATION SERVICE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SCI Information Service Inc.

Equities

A036120

KR7036120004

Professional Information Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2,830 KRW +0.18% Intraday chart for SCI Information Service Inc. -2.92% -19.14%
Apr. 01 SCI Information Service Inc. announces an Equity Buyback for KRW 1,000 million worth of its shares. CI
Apr. 01 SCI Information Service Inc. announces an Equity Buyback for KRW 1,000 million worth of its shares. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 69,176 87,854 153,398 115,351 136,969 121,058
Enterprise Value (EV) 1 57,571 68,474 131,003 97,961 117,444 106,878
P/E ratio 45.5 x 18 x 24.7 x 19.8 x 57.8 x 250 x
Yield - 2.72% 0.79% 1.2% 1.26% -
Capitalization / Revenue 1.39 x 1.67 x 3.01 x 2.29 x 3.35 x 3.52 x
EV / Revenue 1.15 x 1.3 x 2.57 x 1.94 x 2.87 x 3.11 x
EV / EBITDA 20.5 x 7.06 x 11.9 x 7.76 x 17.5 x 39.9 x
EV / FCF -46.5 x 7.8 x 20.8 x 16.8 x 22.4 x 498 x
FCF Yield -2.15% 12.8% 4.81% 5.96% 4.47% 0.2%
Price to Book 4.12 x 4.06 x 6.02 x 3.98 x 4.57 x 3.85 x
Nbr of stocks (in thousands) 34,588 34,588 34,588 34,588 34,588 34,588
Reference price 2 2,000 2,540 4,435 3,335 3,960 3,500
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 49,864 52,570 50,926 50,369 40,899 34,374
EBITDA 1 2,811 9,697 11,045 12,617 6,700 2,676
EBIT 1 1,323 6,924 8,297 10,140 4,581 401.1
Operating Margin 2.65% 13.17% 16.29% 20.13% 11.2% 1.17%
Earnings before Tax (EBT) 1 1,752 6,424 7,734 7,154 3,344 826.4
Net income 1 1,519 4,885 6,207 5,828 2,369 473.6
Net margin 3.05% 9.29% 12.19% 11.57% 5.79% 1.38%
EPS 2 43.93 141.2 179.5 168.5 68.48 14.00
Free Cash Flow 1 -1,239 8,780 6,302 5,836 5,253 214.4
FCF margin -2.48% 16.7% 12.37% 11.59% 12.84% 0.62%
FCF Conversion (EBITDA) - 90.54% 57.05% 46.26% 78.4% 8.01%
FCF Conversion (Net income) - 179.74% 101.52% 100.14% 221.77% 45.28%
Dividend per Share - 69.00 35.00 40.00 50.00 -
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -0.4602
Net margin -
EPS 2 -14.00
Dividend per Share -
Announcement Date 11/14/23
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 11,605 19,380 22,395 17,390 19,525 14,180
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,239 8,780 6,302 5,836 5,253 214
ROE (net income / shareholders' equity) 4.49% 23.4% 24.2% 20.3% 7.83% 1.48%
ROA (Net income/ Total Assets) 3.45% 15.4% 15.2% 17.1% 7.45% 0.68%
Assets 1 44,091 31,775 40,795 34,015 31,779 69,633
Book Value Per Share 2 485.0 626.0 737.0 838.0 866.0 910.0
Cash Flow per Share 2 144.0 346.0 311.0 241.0 152.0 100.0
Capex 1 434 1,336 1,217 356 611 323
Capex / Sales 0.87% 2.54% 2.39% 0.71% 1.49% 0.94%
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Professional Information Services

1st Jan change Capi.
SCI INFORMATION SERVICE INC. Stock SCI Information Service Inc.
-19.14% 71.03M
S&P GLOBAL, INC. Stock S&P Global, Inc.
-5.63% 130B
THOMSON REUTERS CORPORATION Stock Thomson Reuters Corporation
+7.89% 69.31B
MSCI, INC. Stock MSCI, Inc.
-17.40% 37.79B
WOLTERS KLUWER N.V. Stock Wolters Kluwer N.V.
+9.36% 36.04B
EQUIFAX INC. Stock Equifax Inc.
-10.45% 27.88B
FACTSET RESEARCH SYSTEMS, INC. Stock FactSet Research Systems, Inc.
-12.38% 16.12B
TRANSUNION Stock TransUnion
+7.07% 14.74B
COMPUTERSHARE LIMITED Stock Computershare Limited
+11.64% 10.56B
CLARIVATE PLC Stock Clarivate Plc
-26.46% 4.74B
Other Professional Information Services
  1. Stock Market
  2. Equities
  3. A036120 Stock
  4. Financials SCI Information Service Inc.