Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
258 GBX | +0.39% | +2.79% | +11.21% |
Apr. 17 | EARNINGS AND TRADING: Chill Brands shareholder seeks board ejections | AN |
Apr. 17 | Schroder Japan Trust plc Reports Earnings Results for the Half Year Ended January 31, 2024 | CI |
Valuation
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 265 | 238.1 | 201.5 | 256.5 | 246.4 | 280.6 |
Enterprise Value (EV) 1 | 299.2 | 271.9 | 232.9 | 286 | 277.7 | 309.3 |
P/E ratio | 9.69 x | -17.7 x | -6.43 x | 4.38 x | 79 x | 9.05 x |
Yield | 1.89% | 2.47% | 3.03% | 2.05% | 2.43% | 2.31% |
Capitalization / Revenue | 8.53 x | -40.9 x | -6.84 x | 4.31 x | 51.6 x | 8.97 x |
EV / Revenue | 9.63 x | -46.7 x | -7.9 x | 4.81 x | 58.2 x | 9.89 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.91 x | 0.87 x | 0.85 x | 0.9 x | 0.88 x | 0.93 x |
Nbr of stocks (in thousands) | 125,008 | 125,008 | 124,777 | 122,143 | 122,001 | 119,904 |
Reference price 2 | 2.120 | 1.905 | 1.615 | 2.100 | 2.020 | 2.340 |
Announcement Date | 10/1/18 | 10/4/19 | 10/21/20 | 10/27/21 | 10/14/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 31.08 | -5.821 | -29.47 | 59.48 | 4.772 | 31.27 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 28.2 | -8.579 | -31.9 | 57.03 | 2.137 | 28.59 |
Operating Margin | 90.75% | 147.38% | 108.26% | 95.88% | 44.78% | 91.44% |
Earnings before Tax (EBT) 1 | 28.06 | -12.64 | -30.58 | 59.84 | 3.943 | 32.23 |
Net income 1 | 27.34 | -13.46 | -31.41 | 59.1 | 3.122 | 31.35 |
Net margin | 87.97% | 231.16% | 106.58% | 99.37% | 65.42% | 100.26% |
EPS 2 | 0.2187 | -0.1076 | -0.2513 | 0.4793 | 0.0256 | 0.2586 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0400 | 0.0470 | 0.0490 | 0.0430 | 0.0490 | 0.0540 |
Announcement Date | 10/1/18 | 10/4/19 | 10/21/20 | 10/27/21 | 10/14/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 34.2 | 33.7 | 31.4 | 29.5 | 31.3 | 28.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.74% | -4.75% | -12.3% | 22.7% | 1.1% | 10.7% |
ROA (Net income/ Total Assets) | 5.45% | -1.64% | -6.63% | 11.8% | 0.41% | 5.44% |
Assets 1 | 501.7 | 821.6 | 474 | 502.6 | 753.7 | 576.4 |
Book Value Per Share 2 | 2.340 | 2.190 | 1.890 | 2.320 | 2.310 | 2.520 |
Cash Flow per Share 2 | 0.0500 | 0.0900 | 0.0900 | 0.0800 | 0.0500 | 0.0300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/1/18 | 10/4/19 | 10/21/20 | 10/27/21 | 10/14/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.21% | 383M | |
+8.76% | 15.19B | |
+4.78% | 6.35B | |
+13.87% | 4.47B | |
+11.15% | 4.41B | |
-5.21% | 4.13B | |
+6.27% | 3.63B | |
+9.34% | 3.28B | |
+9.23% | 3.12B | |
+12.43% | 2.81B |
- Stock Market
- Equities
- SJG Stock
- Financials Schroder Japan Trust plc