Financials Schlumberger Limited

Equities

SLB

AN8068571086

Oil Related Services and Equipment

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
49.2 USD -0.49% Intraday chart for Schlumberger Limited -1.30% -5.46%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 55,652 30,388 42,009 75,806 74,327 70,323 - -
Enterprise Value (EV) 1 68,779 44,268 53,065 85,138 82,303 76,712 74,100 68,196
P/E ratio -5.49 x -2.88 x 22.7 x 22.4 x 17.9 x 13.7 x 11.8 x 10.6 x
Yield 4.98% 2.29% 1.67% 1.36% 1.97% 2.25% 2.47% 2.77%
Capitalization / Revenue 1.69 x 1.29 x 1.83 x 2.7 x 2.24 x 1.87 x 1.7 x 1.61 x
EV / Revenue 2.09 x 1.88 x 2.31 x 3.03 x 2.48 x 2.04 x 1.8 x 1.57 x
EV / EBITDA 10.4 x 10.3 x 10.8 x 13.1 x 10.2 x 8.31 x 7.05 x 6.05 x
EV / FCF 25.5 x 31.1 x 17.7 x 60 x 20.4 x 17.3 x 12.9 x 10.3 x
FCF Yield 3.92% 3.22% 5.65% 1.67% 4.91% 5.8% 7.74% 9.67%
Price to Book 2.3 x 2.51 x 2.79 x 4.29 x 3.48 x 2.87 x 2.49 x 2.12 x
Nbr of stocks (in thousands) 1,384,389 1,392,030 1,402,633 1,417,994 1,428,270 1,429,338 - -
Reference price 2 40.20 21.83 29.95 53.46 52.04 49.20 49.20 49.20
Announcement Date 1/17/20 1/22/21 1/21/22 1/20/23 1/19/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 32,917 23,601 22,929 28,091 33,135 37,632 41,259 43,553
EBITDA 1 6,610 4,286 4,912 6,521 8,106 9,229 10,516 11,271
EBIT 1 3,021 1,720 2,792 4,374 5,794 6,894 7,957 8,525
Operating Margin 9.18% 7.29% 12.18% 15.57% 17.49% 18.32% 19.28% 19.57%
Earnings before Tax (EBT) 1 -10,418 -11,298 2,374 4,271 5,282 6,430 7,603 8,208
Net income 1 -10,137 -10,518 1,881 3,441 4,203 5,257 6,004 6,561
Net margin -30.8% -44.57% 8.2% 12.25% 12.68% 13.97% 14.55% 15.06%
EPS 2 -7.320 -7.570 1.320 2.390 2.910 3.579 4.176 4.631
Free Cash Flow 1 2,695 1,424 2,997 1,418 4,038 4,447 5,738 6,596
FCF margin 8.19% 6.03% 13.07% 5.05% 12.19% 11.82% 13.91% 15.14%
FCF Conversion (EBITDA) 40.77% 33.22% 61.01% 21.75% 49.81% 48.18% 54.56% 58.52%
FCF Conversion (Net income) - - 159.33% 41.21% 96.07% 84.58% 95.57% 100.53%
Dividend per Share 2 2.000 0.5000 0.5000 0.7250 1.025 1.109 1.214 1.361
Announcement Date 1/17/20 1/22/21 1/21/22 1/20/23 1/19/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,225 5,962 6,773 7,477 7,879 7,736 8,099 8,310 8,990 8,707 9,086 9,479 9,884 9,627 10,208
EBITDA 1 1,378 1,263 1,543 1,756 1,937 1,785 1,959 2,080 2,284 2,058 2,223 2,379 2,550 2,340 2,562
EBIT 1 846 730 1,011 1,245 1,388 1,222 1,398 1,501 1,675 1,458 1,616 1,781 1,935 1,749 1,971
Operating Margin 13.59% 12.24% 14.93% 16.65% 17.62% 15.8% 17.26% 18.06% 18.63% 16.75% 17.78% 18.79% 19.58% 18.16% 19.31%
Earnings before Tax (EBT) 1 755 638 1,152 1,134 1,347 1,161 1,293 1,395 1,433 1,357 1,536 1,705 1,859 1,652 1,897
Net income 1 601 510 959 907 1,065 934 1,033 1,123 1,113 1,068 1,210 1,347 1,470 1,274 1,463
Net margin 9.65% 8.55% 14.16% 12.13% 13.52% 12.07% 12.75% 13.51% 12.38% 12.27% 13.31% 14.21% 14.87% 13.23% 14.33%
EPS 2 0.4200 0.3600 0.6700 0.6300 0.7400 0.6500 0.7200 0.7800 0.7700 0.7400 0.8304 0.9315 1.018 0.8878 1.015
Dividend per Share 2 0.1250 0.1250 0.1750 0.1750 0.2500 0.2500 0.2500 0.2500 0.2750 0.2750 0.2781 0.2781 0.2781 0.2921 0.2988
Announcement Date 1/21/22 4/22/22 7/22/22 10/21/22 1/20/23 4/21/23 7/21/23 10/20/23 1/19/24 4/19/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 13,127 13,880 11,056 9,332 7,976 6,389 3,777 -
Net Cash position 1 - - - - - - - 2,127
Leverage (Debt/EBITDA) 1.986 x 3.238 x 2.251 x 1.431 x 0.984 x 0.6922 x 0.3591 x -
Free Cash Flow 1 2,695 1,424 2,997 1,418 4,038 4,447 5,738 6,596
ROE (net income / shareholders' equity) 6.76% 5.34% 13.5% 20.7% 21.4% 22.6% 22.4% 21.6%
ROA (Net income/ Total Assets) 3.24% 1.94% 4.61% 8.13% 9.23% 11.2% 7.6% -
Assets 1 -312,938 -543,201 40,847 42,325 45,546 47,127 79,002 -
Book Value Per Share 2 17.50 8.680 10.70 12.50 14.90 17.10 19.70 23.20
Cash Flow per Share 2 4.320 2.720 3.290 3.780 4.600 5.000 5.600 6.470
Capex 1 1,724 1,116 1,141 1,618 1,939 2,009 2,286 2,348
Capex / Sales 5.24% 4.73% 4.98% 5.76% 5.85% 5.34% 5.54% 5.39%
Announcement Date 1/17/20 1/22/21 1/21/22 1/20/23 1/19/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
33
Last Close Price
49.2 USD
Average target price
67.11 USD
Spread / Average Target
+36.39%
Consensus
  1. Stock Market
  2. Equities
  3. SLB Stock
  4. Financials Schlumberger Limited