Financials Saudi Fisheries Company

Equities

6050

SA0007879600

Food Processing

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
24.48 SAR +0.16% Intraday chart for Saudi Fisheries Company -5.48% +0.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 600.6 791.6 503 2,196 1,820 1,076
Enterprise Value (EV) 1 603.9 839.4 595.1 2,020 1,732 1,082
P/E ratio -14.7 x -21.3 x -15.2 x -35.3 x -53.3 x -15.6 x
Yield - - - - - -
Capitalization / Revenue 16.9 x 37 x 19.9 x 53.6 x 38.2 x 22 x
EV / Revenue 17 x 39.2 x 23.5 x 49.3 x 36.4 x 22.2 x
EV / EBITDA -24.6 x -34.6 x -25 x -74.4 x -98.2 x -19.7 x
EV / FCF -60.6 x -12.6 x -30.3 x -169 x -23.8 x -30.4 x
FCF Yield -1.65% -7.95% -3.3% -0.59% -4.2% -3.28%
Price to Book 4.9 x 9.23 x 9.77 x 7.2 x 6.71 x 5.3 x
Nbr of stocks (in thousands) 10,110 10,110 10,110 40,000 40,000 40,000
Reference price 2 59.41 78.30 49.75 54.90 45.50 26.90
Announcement Date 4/9/18 4/4/19 4/2/20 3/21/21 3/29/22 4/5/23
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 35.54 21.42 25.33 40.95 47.59 48.82
EBITDA 1 -24.6 -24.24 -23.76 -27.17 -17.63 -54.85
EBIT 1 -33.4 -32.87 -32.21 -36.89 -25.61 -64.23
Operating Margin -93.96% -153.45% -127.17% -90.1% -53.83% -131.58%
Earnings before Tax (EBT) 1 -39.9 -34.95 -36.03 -42.21 -31.24 -66
Net income 1 -40.85 -37.25 -33.03 -45.21 -34.18 -68.79
Net margin -114.91% -173.9% -130.39% -110.42% -71.84% -140.92%
EPS 2 -4.040 -3.685 -3.267 -1.556 -0.8539 -1.720
Free Cash Flow 1 -9.961 -66.73 -19.61 -11.96 -72.66 -35.52
FCF margin -28.02% -311.53% -77.42% -29.21% -152.7% -72.77%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/9/18 4/4/19 4/2/20 3/21/21 3/29/22 4/5/23
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 3.33 47.8 92.1 - - 5.52
Net Cash position 1 - - - 176 88.4 -
Leverage (Debt/EBITDA) -0.1353 x -1.972 x -3.875 x - - -0.1006 x
Free Cash Flow 1 -9.96 -66.7 -19.6 -12 -72.7 -35.5
ROE (net income / shareholders' equity) -28.6% -35.8% -48.1% -25.4% -11.9% -29%
ROA (Net income/ Total Assets) -7.98% -9.84% -10% -8.42% -4.58% -12.3%
Assets 1 512.1 378.6 329.9 537.3 747.2 559
Book Value Per Share 2 12.10 8.480 5.090 7.630 6.780 5.070
Cash Flow per Share 2 0.3000 3.910 0.7200 4.760 0.1300 0.0500
Capex 1 2.45 1.37 10.7 9.47 41.4 3.83
Capex / Sales 6.9% 6.41% 42.22% 23.12% 86.98% 7.85%
Announcement Date 4/9/18 4/4/19 4/2/20 3/21/21 3/29/22 4/5/23
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 6050 Stock
  4. Financials Saudi Fisheries Company