Stock SAP SAP SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials SAP SE

Equities

SAP

DE0007164600

Software

Market Closed - Xetra
Other stock markets
 11:44:39 2024-04-26 am EDT 		5-day change 1st Jan Change
174 EUR +2.23% Intraday chart for SAP SE +4.95% +24.75%
Apr. 26 SAP SE : Deutsche Bank reaffirms its Buy rating ZD
Apr. 26 130,000 visitors at Hannover Messe DP

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 143,620 127,680 147,329 112,276 162,380 201,930 - -
Enterprise Value (EV) 1 154,503 136,688 151,243 116,785 160,588 199,356 194,582 188,737
P/E ratio 43 x 24.6 x 28 x 49.2 x 27 x 58.4 x 30.9 x 26.3 x
Yield 1.31% 1.73% 1.56% 2.13% 1.58% 1.28% 1.4% 1.51%
Capitalization / Revenue 5.2 x 4.67 x 5.29 x 3.64 x 5.2 x 5.96 x 5.4 x 4.82 x
EV / Revenue 5.59 x 5 x 5.43 x 3.78 x 5.15 x 5.88 x 5.2 x 4.5 x
EV / EBITDA 15.3 x 13.5 x 15.1 x 11.8 x 15.9 x 23.4 x 16.8 x 14.5 x
EV / FCF 67.9 x 22.8 x 30.2 x 26.9 x 29 x 52.5 x 23.9 x 20.2 x
FCF Yield 1.47% 4.39% 3.31% 3.72% 3.44% 1.9% 4.19% 4.95%
Price to Book 4.67 x 4.27 x 3.78 x 2.81 x 3.78 x 4.71 x 4.33 x 3.88 x
Nbr of stocks (in thousands) 1,193,650 1,190,824 1,179,579 1,164,814 1,164,184 1,160,517 - -
Reference price 2 120.3 107.2 124.9 96.39 139.5 174.0 174.0 174.0
Announcement Date 1/28/20 1/29/21 1/27/22 1/26/23 1/23/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 27,634 27,343 27,842 30,871 31,207 33,894 37,420 41,929
EBITDA 1 10,083 10,114 10,005 9,929 10,094 8,536 11,575 13,043
EBIT 1 8,211 8,283 8,230 8,033 8,721 8,193 10,385 11,941
Operating Margin 29.71% 30.29% 29.56% 26.02% 27.95% 24.17% 27.75% 28.48%
Earnings before Tax (EBT) 1 4,618 7,218 6,850 3,092 5,292 4,403 8,472 10,211
Net income 1 3,337 5,280 5,383 1,714 5,928 3,535 6,319 7,583
Net margin 12.08% 19.31% 19.33% 5.55% 19% 10.43% 16.89% 18.09%
EPS 2 2.800 4.350 4.460 1.960 5.170 2.982 5.639 6.604
Free Cash Flow 1 2,276 6,000 5,010 4,348 5,530 3,796 8,154 9,340
FCF margin 8.24% 21.94% 17.99% 14.08% 17.72% 11.2% 21.79% 22.28%
FCF Conversion (EBITDA) 22.57% 59.32% 50.07% 43.79% 54.79% 44.47% 70.45% 71.61%
FCF Conversion (Net income) 68.2% 113.64% 93.07% 253.68% 93.29% 107.4% 129.05% 123.17%
Dividend per Share 2 1.580 1.850 1.950 2.050 2.200 2.234 2.435 2.635
Announcement Date 1/28/20 1/29/21 1/27/22 1/26/23 1/23/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 7,981 7,077 7,517 7,841 8,436 7,441 7,554 7,744 8,468 8,041 8,231 8,462 9,101 8,907 9,131
EBITDA 1 2,935 2,137 2,153 2,586 3,052 2,240 2,407 2,606 2,841 1,846 2,047 2,379 2,728 2,328 2,565
EBIT 1 2,468 1,677 1,680 2,094 2,581 1,875 2,058 2,278 2,510 1,533 1,883 2,152 2,493 2,332 2,410
Operating Margin 30.92% 23.7% 22.35% 26.71% 30.6% 25.2% 27.24% 29.42% 29.64% 19.06% 22.88% 25.44% 27.4% 26.18% 26.39%
Earnings before Tax (EBT) 1 1,960 945 538 850 759 677 1,093 1,761 1,761 -980 1,523 1,560 1,968 1,782 1,802
Net income 1 1,447 632 203 547 332 479 3,381 1,272 1,165 -828 1,145 1,283 1,602 1,263 1,375
Net margin 18.13% 8.93% 2.7% 6.98% 3.94% 6.44% 44.76% 16.43% 13.76% -10.3% 13.91% 15.16% 17.61% 14.19% 15.06%
EPS 2 1.240 0.6300 0.2800 0.5700 0.4700 0.4100 2.930 1.080 1.010 -0.7100 0.9222 1.167 1.452 1.056 1.283
Dividend per Share 2 - - - - - - - - 2.200 - 1.101 - - - 2.356
Announcement Date 1/27/22 4/22/22 7/21/22 10/25/22 1/26/23 4/21/23 7/20/23 10/18/23 1/23/24 4/22/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 10,883 9,008 3,914 4,509 - - - -
Net Cash position 1 - - - - 1,792 2,574 7,348 13,193
Leverage (Debt/EBITDA) 1.079 x 0.8906 x 0.3912 x 0.4541 x - - - -
Free Cash Flow 1 2,276 6,000 5,010 4,348 5,530 3,796 8,154 9,340
ROE (net income / shareholders' equity) 20.5% 21.1% 24.3% 11.5% 14% 12% 15.8% 16.9%
ROA (Net income/ Total Assets) 10.9% 10.8% 12.9% 6.35% 8.32% 5.09% 8.39% 9.32%
Assets 1 30,541 49,020 41,822 27,003 71,235 69,510 75,282 81,398
Book Value Per Share 2 25.80 25.10 33.00 34.30 36.90 37.00 40.20 44.90
Cash Flow per Share 2 2.930 6.090 5.260 4.810 5.350 3.990 7.750 9.110
Capex 1 817 816 825 874 785 949 1,009 1,115
Capex / Sales 2.96% 2.98% 2.96% 2.83% 2.52% 2.8% 2.7% 2.66%
Announcement Date 1/28/20 1/29/21 1/27/22 1/26/23 1/23/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SAP SE

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
174 EUR
Average target price
186.6 EUR
Spread / Average Target
+7.23%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
SAP SE Stock SAP SE
+24.75% 216B
ORACLE CORPORATION Stock Oracle Corporation
+11.17% 322B
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.41% 149B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+10.65% 56.27B
HUBSPOT, INC. Stock HubSpot, Inc.
+8.71% 32.13B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
-4.57% 27.45B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+103.03% 22.62B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+20.22% 19.55B
SAGE GROUP PLC Stock Sage Group plc
+0.04% 14.61B
TRIMBLE, INC. Stock Trimble, Inc.
+13.06% 14.69B
Enterprise Software
  1. Stock Market
  2. Equities
  3. SAP Stock
  4. Financials SAP SE