End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10,060
KRW
|
+3.93%
|
|
+6.79%
|
+17.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
180,400
|
204,000
|
228,000
|
186,000
|
171,400
|
201,200
|
-
|
-
|
Enterprise Value (EV)
2 |
-63.33
|
-58.7
|
-48.81
|
-87.85
|
171.4
|
-67.7
|
-67
|
-67.9
|
P/E ratio
|
21.1
x
|
17.9
x
|
13.4
x
|
10.2
x
|
12.4
x
|
12.4
x
|
11.4
x
|
10.5
x
|
Yield
|
2.77%
|
2.45%
|
2.63%
|
-
|
-
|
2.98%
|
2.98%
|
2.98%
|
Capitalization / Revenue
|
0.9
x
|
1.02
x
|
0.95
x
|
0.82
x
|
0.97
x
|
1.08
x
|
0.99
x
|
0.92
x
|
EV / Revenue
|
-0.32
x
|
-0.29
x
|
-0.2
x
|
-0.39
x
|
0.97
x
|
-0.36
x
|
-0.33
x
|
-0.31
x
|
EV / EBITDA
|
-5.39
x
|
-3.53
x
|
-2.08
x
|
-3.68
x
|
12.5
x
|
-3.66
x
|
-3.22
x
|
-2.94
x
|
EV / FCF
|
-
|
-2,801,833
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.37
x
|
0.42
x
|
0.45
x
|
0.36
x
|
-
|
0.37
x
|
0.36
x
|
0.36
x
|
Nbr of stocks (in thousands)
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
-
|
-
|
Reference price
3 |
9,020
|
10,200
|
11,400
|
9,300
|
8,570
|
10,060
|
10,060
|
10,060
|
Announcement Date
|
2/12/20
|
2/5/21
|
2/7/22
|
2/28/23
|
3/26/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
201
|
200.6
|
238.9
|
227.8
|
177.3
|
187
|
203.6
|
219.7
|
EBITDA
1 |
11.76
|
16.64
|
23.45
|
23.9
|
13.67
|
18.5
|
20.8
|
23.1
|
EBIT
1 |
4.637
|
9.25
|
15.71
|
16.28
|
6.457
|
10.6
|
12.2
|
13.8
|
Operating Margin
|
2.31%
|
4.61%
|
6.58%
|
7.15%
|
3.64%
|
5.67%
|
5.99%
|
6.28%
|
Earnings before Tax (EBT)
1 |
11.37
|
14.88
|
22.57
|
24.45
|
18.4
|
21.1
|
23
|
25
|
Net income
1 |
8.554
|
11.42
|
17.03
|
18.18
|
13.84
|
16.2
|
17.7
|
19.2
|
Net margin
|
4.26%
|
5.7%
|
7.13%
|
7.98%
|
7.8%
|
8.66%
|
8.69%
|
8.74%
|
EPS
2 |
428.0
|
571.0
|
851.0
|
909.0
|
692.0
|
809.0
|
886.0
|
962.0
|
Free Cash Flow
|
-
|
20,952
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
10,446.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
125,909.86%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
183,398.36%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
250.0
|
250.0
|
300.0
|
-
|
-
|
300.0
|
300.0
|
300.0
|
Announcement Date
|
2/12/20
|
2/5/21
|
2/7/22
|
2/28/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
58.19
|
60.24
|
61.35
|
67.58
|
56.84
|
42.04
|
50.16
|
48.95
|
42.6
|
35.58
|
51.5
|
51.9
|
45.7
|
37.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4.217
|
-0.4803
|
5.467
|
7.801
|
3.309
|
-0.295
|
4.336
|
3.083
|
1.693
|
-2.656
|
3
|
3.9
|
3.4
|
0.2
|
Operating Margin
|
7.25%
|
-0.8%
|
8.91%
|
11.54%
|
5.82%
|
-0.7%
|
8.65%
|
6.3%
|
3.97%
|
-7.46%
|
5.83%
|
7.51%
|
7.44%
|
0.53%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
2/7/22
|
5/13/22
|
8/16/22
|
11/11/22
|
2/28/23
|
5/15/23
|
8/14/23
|
11/14/23
|
3/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
244
|
263
|
277
|
274
|
-
|
269
|
268
|
269
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
20,952
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.77%
|
2.34%
|
3.4%
|
3.3%
|
-
|
3%
|
3.2%
|
3.4%
|
ROA (Net income/ Total Assets)
|
1.69%
|
2.25%
|
3.22%
|
3.36%
|
-
|
2.9%
|
3.1%
|
3.3%
|
Assets
1 |
505.4
|
508.3
|
528.8
|
541.5
|
-
|
558.6
|
571
|
581.8
|
Book Value Per Share
2 |
24,220
|
24,545
|
25,588
|
26,088
|
-
|
26,991
|
27,576
|
28,239
|
Cash Flow per Share
2 |
-
|
-
|
938.0
|
-
|
-
|
1,176
|
1,272
|
1,384
|
Capex
1 |
5.78
|
3.2
|
2.38
|
2.1
|
-
|
8.1
|
8.9
|
9.8
|
Capex / Sales
|
2.87%
|
1.59%
|
1%
|
0.92%
|
-
|
4.33%
|
4.37%
|
4.46%
|
Announcement Date
|
2/12/20
|
2/5/21
|
2/7/22
|
2/28/23
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
10,060
KRW Average target price
13,000
KRW Spread / Average Target +29.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.39% | 146M | | +21.55% | 72.37B | | -4.21% | 34.41B | | -16.43% | 28.52B | | -7.17% | 14.26B | | -13.03% | 9.92B | | +5.83% | 9.52B | | +71.16% | 8.54B | | +26.49% | 8.36B | | +69.91% | 8.21B |
Electronic Component
|