Stock SAMART SAMART CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Samart Corporation

Equities

SAMART

TH0374010Z09

IT Services & Consulting

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.5 THB +2.36% Intraday chart for Samart Corporation +5.69% +47.06%
Apr. 25 Samart Corporation Public Company Limited Announces Directorate Changes CI
Feb. 22 Samart Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,391 6,844 5,485 6,240 5,586 4,449
Enterprise Value (EV) 1 15,200 15,666 13,615 14,579 14,201 9,237
P/E ratio -5.94 x 16.1 x -17.7 x -16 x -5.85 x -11.4 x
Yield 1.57% 2.21% - - - -
Capitalization / Revenue 0.52 x 0.48 x 0.59 x 0.88 x 0.59 x 0.43 x
EV / Revenue 1.24 x 1.11 x 1.47 x 2.06 x 1.51 x 0.9 x
EV / EBITDA 11.5 x 5.72 x 12.8 x 33.3 x 14.5 x 6.56 x
EV / FCF 7.28 x -12.6 x 7.22 x -22.4 x -39.9 x 37.8 x
FCF Yield 13.7% -7.96% 13.9% -4.47% -2.51% 2.65%
Price to Book 1.93 x 1.87 x 1.8 x 1.84 x 2.09 x 0.92 x
Nbr of stocks (in thousands) 1,006,504 1,006,504 1,006,504 1,006,504 1,006,504 1,006,504
Reference price 2 6.350 6.800 5.450 6.200 5.550 4.420
Announcement Date 2/26/19 2/25/20 2/23/21 2/25/22 2/23/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12,249 14,134 9,253 7,078 9,398 10,254
EBITDA 1 1,326 2,740 1,064 437.7 978.2 1,407
EBIT 1 -195.3 1,202 -64.53 -30.82 326.3 591
Operating Margin -1.59% 8.5% -0.7% -0.44% 3.47% 5.76%
Earnings before Tax (EBT) 1 -813.9 562.8 -337.3 -413.7 -850.7 -495.3
Net income 1 -1,076 426 -309.1 -389.1 -955.2 -389.9
Net margin -8.78% 3.01% -3.34% -5.5% -10.16% -3.8%
EPS 2 -1.069 0.4233 -0.3071 -0.3866 -0.9490 -0.3874
Free Cash Flow 1 2,087 -1,247 1,887 -651.3 -356 244.4
FCF margin 17.04% -8.82% 20.39% -9.2% -3.79% 2.38%
FCF Conversion (EBITDA) 157.47% - 177.31% - - 17.37%
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1000 0.1500 - - - -
Announcement Date 2/26/19 2/25/20 2/23/21 2/25/22 2/23/23 2/22/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,808 8,822 8,129 8,339 8,615 4,788
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.645 x 3.22 x 7.639 x 19.05 x 8.807 x 3.403 x
Free Cash Flow 1 2,087 -1,247 1,887 -651 -356 244
ROE (net income / shareholders' equity) -22.8% 10.5% -9.47% -10.3% -31.1% -12.7%
ROA (Net income/ Total Assets) -0.56% 3.52% -0.21% -0.11% 1.09% 1.92%
Assets 1 192,456 12,094 150,507 365,680 -87,790 -20,291
Book Value Per Share 2 3.290 3.650 3.020 3.360 2.660 4.820
Cash Flow per Share 2 2.650 1.900 1.590 1.300 1.630 2.440
Capex 1 2,009 1,119 2,148 1,000 1,192 411
Capex / Sales 16.4% 7.92% 23.22% 14.13% 12.68% 4.01%
Announcement Date 2/26/19 2/25/20 2/23/21 2/25/22 2/23/23 2/22/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
SAMART CORPORATION Stock Samart Corporation
+47.06% 177M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. SAMART Stock
  4. Financials Samart Corporation