Stock SAIHAMTEX SAIHAM TEXTILE MILLS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Saiham Textile Mills Limited

Equities

SAIHAMTEX

BD0412SIHAM7

Textiles & Leather Goods

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
14.3 BDT -2.72% Intraday chart for Saiham Textile Mills Limited -7.14% -18.75%
Jan. 30 Saiham Textile Mills Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Saiham Textile Mills Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,721 4,256 2,219 2,083 2,128 1,594
Enterprise Value (EV) 1 2,502 5,045 2,997 2,887 2,908 3,522
P/E ratio 15.8 x -48.5 x -28.3 x 20.7 x 17.2 x -36.2 x
Yield 7.89% 2.13% - 4.35% 5.11% -
Capitalization / Revenue 0.79 x 1.64 x 1.35 x 0.81 x 0.8 x 0.52 x
EV / Revenue 1.15 x 1.94 x 1.82 x 1.12 x 1.09 x 1.16 x
EV / EBITDA 8.34 x 12.9 x 15.1 x 7.59 x 9.13 x 16.6 x
EV / FCF -6.09 x 31.7 x 23.6 x -79.5 x 38.8 x -3.62 x
FCF Yield -16.4% 3.16% 4.24% -1.26% 2.58% -27.6%
Price to Book 0.7 x 1.08 x 0.59 x 0.54 x 0.54 x 0.42 x
Nbr of stocks (in thousands) 90,563 90,563 90,563 90,563 90,563 90,563
Reference price 2 19.00 47.00 24.50 23.00 23.50 17.60
Announcement Date 10/24/18 12/1/19 10/28/20 12/1/21 12/10/22 11/26/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2,178 2,599 1,642 2,570 2,660 3,047
EBITDA 1 299.9 389.9 198.5 380.6 318.6 211.5
EBIT 1 175.2 257.5 16.33 209.8 158.5 62.3
Operating Margin 8.04% 9.91% 0.99% 8.16% 5.96% 2.04%
Earnings before Tax (EBT) 1 136.1 -73.58 -70 140.7 160.2 -22.37
Net income 1 109.2 -87.72 -78.3 100.7 123.6 -44.07
Net margin 5.01% -3.37% -4.77% 3.92% 4.65% -1.45%
EPS 2 1.206 -0.9686 -0.8646 1.112 1.365 -0.4867
Free Cash Flow 1 -410.6 159.3 127 -36.32 75.03 -972.7
FCF margin -18.85% 6.13% 7.73% -1.41% 2.82% -31.93%
FCF Conversion (EBITDA) - 40.86% 63.97% - 23.55% -
FCF Conversion (Net income) - - - - 60.69% -
Dividend per Share 2 1.500 1.000 - 1.000 1.200 -
Announcement Date 10/24/18 12/1/19 10/28/20 12/1/21 12/10/22 11/26/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 782 789 778 805 779 1,928
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.606 x 2.023 x 3.918 x 2.114 x 2.447 x 9.114 x
Free Cash Flow 1 -411 159 127 -36.3 75 -973
ROE (net income / shareholders' equity) 4.47% -2.75% -2.03% 2.63% 3.16% -1.14%
ROA (Net income/ Total Assets) 2.35% 2.98% 0.17% 2.23% 1.74% 0.66%
Assets 1 4,644 -2,942 -45,129 4,519 7,123 -6,703
Book Value Per Share 2 27.00 43.40 41.70 42.90 43.40 41.80
Cash Flow per Share 2 0.2700 0.3700 1.710 0.8200 1.220 0.3700
Capex 1 177 12.7 8.5 18.6 0.42 0.82
Capex / Sales 8.15% 0.49% 0.52% 0.72% 0.02% 0.03%
Announcement Date 10/24/18 12/1/19 10/28/20 12/1/21 12/10/22 11/26/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Textiles & Leather Goods

1st Jan change Capi.
SAIHAM TEXTILE MILLS LIMITED Stock Saiham Textile Mills Limited
-18.75% 11.79M
SASA POLYESTER SANAYI Stock Sasa Polyester Sanayi
+12.24% 6.7B
K.P.R. MILL LIMITED Stock K.P.R. Mill Limited
+4.92% 3.55B
TRIDENT LIMITED Stock Trident Limited
+9.64% 2.38B
SWAN ENERGY LIMITED Stock Swan Energy Limited
+20.29% 2.31B
RUENTEX INDUSTRIES LTD. Stock Ruentex Industries Ltd.
-6.53% 1.97B
TEIJIN LIMITED Stock Teijin Limited
+13.43% 1.85B
WELSPUN LIVING LIMITED Stock Welspun Living Limited
+5.33% 1.78B
RAYMOND LIMITED Stock Raymond Limited
+22.32% 1.68B
ALOK INDUSTRIES LIMITED Stock Alok Industries Limited
+29.04% 1.64B
Other Textiles & Leather Goods
  1. Stock Market
  2. Equities
  3. SAIHAMTEX Stock
  4. Financials Saiham Textile Mills Limited