Stock SAIFPOWER SAIF POWERTEC LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Saif Powertec Limited

Equities

SAIFPOWER

BD0623SPTEC2

Construction & Engineering

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
18.2 BDT -2.67% Intraday chart for Saif Powertec Limited -9.00% -38.72%
2023 Saif Powertec Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2022 CI
2023 Saif Powertec Limited Reports Earnings Results for the First Quarter Ended September 30, 2022 CI

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 5,059 7,294 6,238 4,431 8,124 12,329
Enterprise Value (EV) 1 8,321 11,652 10,765 10,586 18,268 26,756
P/E ratio 13.5 x 10.9 x 12.2 x 11.5 x 13.1 x 23.4 x
Yield 1.15% 2.04% 2.06% 4.04% 4.41% 3.08%
Capitalization / Revenue 1.68 x 1.72 x 1.57 x 1.15 x 1.69 x 2.92 x
EV / Revenue 2.77 x 2.75 x 2.71 x 2.75 x 3.81 x 6.33 x
EV / EBITDA 5.39 x 6.82 x 6.3 x 6.91 x 10.4 x 16 x
EV / FCF -3.08 x -9.68 x -25.4 x -6.58 x -4.36 x -5.44 x
FCF Yield -32.4% -10.3% -3.94% -15.2% -22.9% -18.4%
Price to Book 2.28 x 1.45 x 1.15 x 0.78 x 1.33 x 1.81 x
Nbr of stocks (in thousands) 189,669 379,339 379,339 379,339 379,339 379,339
Reference price 2 26.67 19.23 16.44 11.68 21.42 32.50
Announcement Date 12/12/17 12/12/18 12/14/19 12/8/20 12/29/21 12/27/22
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 3,008 4,239 3,969 3,849 4,795 4,226
EBITDA 1 1,545 1,710 1,709 1,532 1,758 1,670
EBIT 1 1,395 1,465 1,445 1,249 1,397 1,234
Operating Margin 46.37% 34.57% 36.4% 32.46% 29.13% 29.21%
Earnings before Tax (EBT) 1 864.4 901.3 687.6 518.4 836.1 627.8
Net income 1 644.1 671.3 510.3 385.4 621.8 526.5
Net margin 21.41% 15.84% 12.86% 10.01% 12.97% 12.46%
EPS 2 1.974 1.766 1.345 1.016 1.639 1.388
Free Cash Flow 1 -2,697 -1,203 -423.9 -1,609 -4,192 -4,920
FCF margin -89.67% -28.38% -10.68% -41.8% -87.43% -116.43%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.3066 0.3924 0.3391 0.4717 0.9434 1.000
Announcement Date 12/12/17 12/12/18 12/14/19 12/8/20 12/29/21 12/27/22
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 3,262 4,358 4,527 6,156 10,144 14,428
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.112 x 2.549 x 2.649 x 4.018 x 5.772 x 8.639 x
Free Cash Flow 1 -2,697 -1,203 -424 -1,609 -4,192 -4,920
ROE (net income / shareholders' equity) 19.5% 14.1% 9.75% 6.92% 10.5% 7.87%
ROA (Net income/ Total Assets) 11.2% 8.85% 7.62% 5.78% 5.18% 3.58%
Assets 1 5,763 7,582 6,699 6,671 12,007 14,722
Book Value Per Share 2 11.70 13.30 14.30 14.90 16.10 17.90
Cash Flow per Share 2 0.9000 0.3800 0.8900 0.5600 1.370 0.3300
Capex 1 2,453 1,040 1,068 1,787 3,868 3,433
Capex / Sales 81.56% 24.53% 26.91% 46.43% 80.66% 81.25%
Announcement Date 12/12/17 12/12/18 12/14/19 12/8/20 12/29/21 12/27/22
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
SAIF POWERTEC LIMITED Stock Saif Powertec Limited
-38.72% 62.88M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SAIFPOWER Stock
  4. Financials Saif Powertec Limited