End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
18.22
PKR
|
-3.85%
|
|
-3.70%
|
-5.35%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,612
|
7,289
|
7,177
|
7,440
|
7,042
|
-
|
-
|
Enterprise Value (EV)
1 |
5,612
|
7,289
|
7,177
|
7,440
|
7,042
|
7,042
|
7,042
|
P/E ratio
|
-
|
4.17
x
|
3.68
x
|
-
|
3.72
x
|
2.89
x
|
2.85
x
|
Yield
|
25.8%
|
42.4%
|
45.8%
|
-
|
16.5%
|
22%
|
27.4%
|
Capitalization / Revenue
|
628,735
x
|
-
|
-
|
390,658
x
|
-
|
-
|
-
|
EV / Revenue
|
628,735
x
|
-
|
-
|
390,658
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.35
x
|
0.46
x
|
0.51
x
|
-
|
0.55
x
|
0.5
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
386,472
|
386,472
|
386,472
|
386,472
|
386,472
|
-
|
-
|
Reference price
2 |
14.52
|
18.86
|
18.57
|
19.25
|
18.22
|
18.22
|
18.22
|
Announcement Date
|
3/29/21
|
3/29/22
|
3/29/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
8,925
|
-
|
-
|
19,044
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
3,330
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
37.31%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
589.2
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
3.09%
|
-
|
-
|
-
|
EPS
1 |
-
|
4.520
|
5.050
|
-
|
4.900
|
6.300
|
6.400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
3.750
|
8.000
|
8.500
|
-
|
3.000
|
4.000
|
5.000
|
Announcement Date
|
3/29/21
|
3/29/22
|
3/29/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q3
|
---|
Net sales
|
6,397
|
6,613
|
1,152
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,098
|
743.9
|
147
|
1,208
|
Operating Margin
|
17.17%
|
11.25%
|
12.77%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
1.500
|
Announcement Date
|
8/26/21
|
10/28/21
|
4/27/22
|
10/28/22
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
41.20
|
41.20
|
36.40
|
-
|
33.40
|
36.20
|
38.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/21
|
3/29/22
|
3/29/23
|
4/8/24
|
-
|
-
|
-
|
Last Close Price
18.22
PKR Average target price
25
PKR Spread / Average Target +37.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.35% | 25.29M | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|