Financials Saif Power Limited

Equities

SPWL

PK0108801017

Construction & Engineering

End-of-day quote Pakistan S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
18.22 PKR -3.85% Intraday chart for Saif Power Limited -3.70% -5.35%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,612 7,289 7,177 7,440 7,042 - -
Enterprise Value (EV) 1 5,612 7,289 7,177 7,440 7,042 7,042 7,042
P/E ratio - 4.17 x 3.68 x - 3.72 x 2.89 x 2.85 x
Yield 25.8% 42.4% 45.8% - 16.5% 22% 27.4%
Capitalization / Revenue 628,735 x - - 390,658 x - - -
EV / Revenue 628,735 x - - 390,658 x - - -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.35 x 0.46 x 0.51 x - 0.55 x 0.5 x 0.48 x
Nbr of stocks (in thousands) 386,472 386,472 386,472 386,472 386,472 - -
Reference price 2 14.52 18.86 18.57 19.25 18.22 18.22 18.22
Announcement Date 3/29/21 3/29/22 3/29/23 4/8/24 - - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 8,925 - - 19,044 - - -
EBITDA - - - - - - -
EBIT 3,330 - - - - - -
Operating Margin 37.31% - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - 589.2 - - -
Net margin - - - 3.09% - - -
EPS 1 - 4.520 5.050 - 4.900 6.300 6.400
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 1 3.750 8.000 8.500 - 3.000 4.000 5.000
Announcement Date 3/29/21 3/29/22 3/29/23 4/8/24 - - -
1PKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2022 Q1 2022 Q3
Net sales 6,397 6,613 1,152 -
EBITDA - - - -
EBIT 1 1,098 743.9 147 1,208
Operating Margin 17.17% 11.25% 12.77% -
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Dividend per Share 2 - - - 1.500
Announcement Date 8/26/21 10/28/21 4/27/22 10/28/22
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 11% - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 1 41.20 41.20 36.40 - 33.40 36.20 38.10
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/29/21 3/29/22 3/29/23 4/8/24 - - -
1PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.22 PKR
Average target price
25 PKR
Spread / Average Target
+37.21%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SPWL Stock
  4. Financials Saif Power Limited