Financials Sahara Hospitality Company SAOG

Equities

SAHS

OM0000002812

Healthcare Facilities & Services

End-of-day quote Muscat Exchange 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
2.6 OMR 0.00% Intraday chart for Sahara Hospitality Company SAOG 0.00% 0.00%

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Capitalization 1 14.58 17.36 20.99 20.98 19.41 20.6
Enterprise Value (EV) 1 11.65 18.01 16.15 19.04 15.67 16.84
P/E ratio 5.93 x 6.21 x 8.07 x 9.88 x 7.57 x 8.04 x
Yield 8.4% 7.05% 3.85% 5.4% 10.2% 9.62%
Capitalization / Revenue 1.18 x 1.33 x 1.7 x 1.87 x 1.54 x 1.74 x
EV / Revenue 0.94 x 1.38 x 1.31 x 1.69 x 1.24 x 1.43 x
EV / EBITDA 2.83 x 4.22 x 4.06 x 5.6 x 4.06 x 4.46 x
EV / FCF 2.52 x 18.7 x 7.99 x 8.56 x -5.41 x 15.1 x
FCF Yield 39.7% 5.34% 12.5% 11.7% -18.5% 6.61%
Price to Book 0.67 x 0.75 x 0.86 x 0.82 x 0.71 x 0.74 x
Nbr of stocks (in thousands) 7,923 7,923 7,923 7,923 7,923 7,923
Reference price 2 1.840 2.192 2.649 2.648 2.450 2.600
Announcement Date 1/29/19 1/26/20 1/28/21 1/30/22 1/25/23 1/24/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales 1 12.4 13.04 12.33 11.24 12.62 11.81
EBITDA 1 4.111 4.268 3.981 3.402 3.861 3.773
EBIT 1 3.062 3.241 2.914 2.343 2.807 2.737
Operating Margin 24.7% 24.86% 23.64% 20.84% 22.24% 23.17%
Earnings before Tax (EBT) 1 2.891 3.261 2.999 2.499 3.017 3.015
Net income 1 2.457 2.797 2.548 2.124 2.564 2.562
Net margin 19.81% 21.45% 20.67% 18.9% 20.32% 21.69%
EPS 2 0.3101 0.3530 0.3283 0.2681 0.3236 0.3234
Free Cash Flow 1 4.627 0.9624 2.022 2.224 -2.895 1.113
FCF margin 37.31% 7.38% 16.4% 19.79% -22.94% 9.42%
FCF Conversion (EBITDA) 112.55% 22.55% 50.78% 65.38% - 29.5%
FCF Conversion (Net income) 188.32% 34.41% 79.35% 104.71% - 43.43%
Dividend per Share 2 0.1546 0.1546 0.1020 0.1429 0.2500 0.2500
Announcement Date 1/29/19 1/26/20 1/28/21 1/30/22 1/25/23 1/24/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.65 - - - -
Net Cash position 1 2.93 - 4.84 1.94 3.74 3.76
Leverage (Debt/EBITDA) - 0.1524 x - - - -
Free Cash Flow 1 4.63 0.96 2.02 2.22 -2.9 1.11
ROE (net income / shareholders' equity) 11.8% 12.5% 10.7% 8.48% 9.7% 9.34%
ROA (Net income/ Total Assets) 7.03% 7.18% 6.53% 5.27% 6.11% 5.65%
Assets 1 34.94 38.93 38.99 40.29 41.97 45.37
Book Value Per Share 2 2.740 2.910 3.080 3.250 3.430 3.500
Cash Flow per Share 2 0.7900 0.1900 0.7500 0.2600 0.4800 0.4800
Capex 1 0.02 1.58 0.02 0.01 0.05 1.52
Capex / Sales 0.12% 12.08% 0.12% 0.11% 0.36% 12.86%
Announcement Date 1/29/19 1/26/20 1/28/21 1/30/22 1/25/23 1/24/24
1OMR in Million2OMR
Estimates
  1. Stock Market
  2. Equities
  3. SAHS Stock
  4. Financials Sahara Hospitality Company SAOG