Stock SABUY SABUY TECHNOLOGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sabuy Technology

Equities

SABUY

THA020010007

Business Support Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-14 pm EDT 		5-day change 1st Jan Change
1.93 THB -7.21% Intraday chart for Sabuy Technology -14.60% -61.78%
Apr. 29 Sabuy Technology Public Company Limited Approves Omission of Dividend Payments for the Year 2023 CI
Apr. 10 Sabuy Technology Public Company Limited announced that it expects to receive THB 2.99 billion in funding from Lightnet Pte. Ltd. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,819 29,674 18,148 8,771
Enterprise Value (EV) 1 2,588 30,578 23,522 16,503
P/E ratio 16 x 130 x 10.7 x -47.1 x
Yield 1.66% 0.24% 1.37% -
Capitalization / Revenue 1.2 x 12.7 x 3.41 x 0.91 x
EV / Revenue 1.71 x 13.1 x 4.42 x 1.71 x
EV / EBITDA 7.38 x 48.7 x 27.7 x 109 x
EV / FCF -5.6 x 79.4 x -14.8 x -21 x
FCF Yield -17.9% 1.26% -6.76% -4.77%
Price to Book 1.23 x 10.1 x 1.91 x 1.34 x
Nbr of stocks (in thousands) 1,005,000 1,201,380 1,605,986 1,736,897
Reference price 2 1.810 24.70 11.30 5.050
Announcement Date 2/23/21 2/22/22 2/28/23 3/4/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1,513 2,127 5,058 - -
EBITDA 388 485.2 619.1 - -
EBIT 167.2 191.8 224.3 - -
Operating Margin 11.05% 9.02% 4.43% - -
Earnings before Tax (EBT) 120.1 313.4 1,738 - -
Net income 1 102.1 213.6 1,482 -189.8 508
Net margin 6.75% 10.04% 29.3% - -
EPS 0.0894 0.1544 1.055 - -
Free Cash Flow - 75.66 -603.3 - -
FCF margin - 3.56% -11.93% - -
FCF Conversion (EBITDA) - 15.59% - - -
FCF Conversion (Net income) - 35.42% - - -
Dividend per Share 0.0244 0.0488 - - -
Announcement Date 2/23/21 2/22/22 2/28/23 3/4/24 -
1THB in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales - - - - - - - - - - -
EBITDA - - - - - - - - - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 1 56.05 76.78 107.3 356.3 500.7 517.9 166.9 179.6 37.28 383.8 -100
Net margin - - - - - - - - - - -
EPS - - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 11/8/21 2/22/22 5/9/22 8/9/22 11/9/22 2/28/23 5/15/23 8/15/23 11/15/23 3/4/24 -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt 658 - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) 1.695 x - - - -
Free Cash Flow - 75.7 -603 - -
ROE (net income / shareholders' equity) 7.03% 9.67% 23.8% -2.18% 6.4%
ROA (Net income/ Total Assets) 4.06% 4.8% 11.7% - -
Assets 1 2,517 4,454 12,701 - -
Book Value Per Share 1.200 - - - -
Cash Flow per Share - - - - -
Capex 380 303 712 - -
Capex / Sales 25.09% 14.24% 14.07% - -
Announcement Date 2/23/21 2/22/22 2/28/23 3/4/24 -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.93 THB
Average target price
12 THB
Spread / Average Target
+521.76%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
SABUY TECHNOLOGY Stock Sabuy Technology
-61.78% 95.03M
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+4.05% 67.55B
BLOCK, INC. Stock Block, Inc.
-7.54% 43.93B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-14.31% 28.13B
CORPAY, INC. Stock Corpay, Inc.
-1.26% 19.91B
EDENRED SE Stock Edenred SE
-11.73% 12.88B
WISE PLC Stock Wise plc
-9.44% 10.16B
NEXI S.P.A Stock Nexi S.p.A
-14.18% 9.06B
WEX INC. Stock WEX Inc.
+4.68% 8.51B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+13.42% 5.27B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. SABUY Stock
  4. Financials Sabuy Technology
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW