Stock SIMINN SÍMINN HF.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Síminn hf.

Equities

SIMINN

IS0000026193

Integrated Telecommunications Services

Market Closed - Nasdaq Iceland
Other stock markets
 05:52:47 2024-04-26 am EDT 		5-day change 1st Jan Change
10.1 ISK -0.98% Intraday chart for Síminn hf. -0.98% +1.51%
Apr. 23 Síminn hf. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 20 Síminn hf. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 34,595 47,274 68,293 88,541 75,735 41,939
Enterprise Value (EV) 1 50,580 68,520 89,076 93,326 65,194 50,659
P/E ratio 125 x 15.3 x 23.8 x 17.1 x 1.87 x 22.6 x
Yield 0.98% 1.07% 0.74% 0.58% 1.11% 2.01%
Capitalization / Revenue 1.24 x 1.67 x 2.32 x 3.68 x 3.16 x 1.67 x
EV / Revenue 1.81 x 2.42 x 3.03 x 3.88 x 2.72 x 2.02 x
EV / EBITDA 6.03 x 7.26 x 9.49 x 19.2 x 11.9 x 9.55 x
EV / FCF 24.9 x 33.2 x 50.5 x -9.16 x 4.51 x -37.9 x
FCF Yield 4.01% 3.01% 1.98% -10.9% 22.2% -2.64%
Price to Book 0.97 x 1.2 x 1.81 x 2.48 x 1.28 x 1.41 x
Nbr of stocks (in thousands) 9,250,000 8,828,000 8,515,320 7,378,398 7,078,055 4,215,000
Reference price 2 3.740 5.355 8.020 12.00 10.70 9.950
Announcement Date 2/26/19 2/20/20 2/18/21 2/15/22 2/15/23 2/20/24
1ISK in Million2ISK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 27,925 28,309 29,396 24,030 23,939 25,067
EBITDA 1 8,388 9,437 9,388 4,867 5,472 5,306
EBIT 1 4,907 4,914 4,386 2,260 2,945 2,079
Operating Margin 17.57% 17.36% 14.92% 9.4% 12.3% 8.29%
Earnings before Tax (EBT) 1 1,129 3,869 3,684 2,146 2,399 1,687
Net income 1 282 3,070 2,916 5,213 38,267 1,346
Net margin 1.01% 10.84% 9.92% 21.69% 159.85% 5.37%
EPS 2 0.0300 0.3500 0.3375 0.7001 5.711 0.4400
Free Cash Flow 1 2,028 2,062 1,762 -10,188 14,447 -1,336
FCF margin 7.26% 7.28% 6% -42.4% 60.35% -5.33%
FCF Conversion (EBITDA) 24.18% 21.85% 18.77% - 264.02% -
FCF Conversion (Net income) 719.19% 67.16% 60.44% - 37.75% -
Dividend per Share 2 0.0365 0.0571 0.0595 0.0690 0.1190 0.2000
Announcement Date 2/26/19 2/20/20 2/18/21 2/15/22 2/15/23 2/20/24
1ISK in Million2ISK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15,985 21,246 20,783 4,785 - 8,720
Net Cash position 1 - - - - 10,541 -
Leverage (Debt/EBITDA) 1.906 x 2.251 x 2.214 x 0.9832 x - 1.643 x
Free Cash Flow 1 2,028 2,062 1,763 -10,188 14,447 -1,336
ROE (net income / shareholders' equity) 0.79% 8.55% 7.89% 5.07% 6.22% 5.09%
ROA (Net income/ Total Assets) 5.14% 4.94% 4.19% 2.09% 3.04% 3.06%
Assets 1 5,492 62,153 69,531 248,997 1,256,881 44,010
Book Value Per Share 2 3.840 4.480 4.420 4.850 8.360 7.050
Cash Flow per Share 2 0.1400 0.0300 0.0900 0.5500 0.8800 0.7200
Capex 1 4,511 4,200 3,940 556 953 886
Capex / Sales 16.15% 14.84% 13.4% 2.31% 3.98% 3.53%
Announcement Date 2/26/19 2/20/20 2/18/21 2/15/22 2/15/23 2/20/24
1ISK in Million2ISK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
SÍMINN HF. Stock Síminn hf.
+1.51% 188M
CHINA MOBILE LIMITED Stock China Mobile Limited
+9.65% 199B
VERIZON COMMUNICATIONS Stock Verizon Communications
+5.25% 167B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.46% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-2.38% 89.84B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+17.65% 72.93B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+2.80% 58.42B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-6.19% 50.97B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-13.54% 40.2B
BCE INC. Stock BCE Inc.
-14.53% 29.72B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. SIMINN Stock
  4. Financials Síminn hf.