Financials S.C. Promateris S.A.

Equities

PPL

ROPRLAACNOR7

Commodity Chemicals

End-of-day quote Bucharest S.E. 06:00:00 2024-04-21 pm EDT 5-day change 1st Jan Change
8.15 RON -1.81% Intraday chart for S.C. Promateris S.A. -1.81% -14.21%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 44.22 39.61 44.05 66.21 287 258.3
Enterprise Value (EV) 1 12.64 13.65 40.07 94.41 328.7 324.8
P/E ratio 8.25 x 8.13 x 16.7 x 31.8 x 15.7 x 104 x
Yield - - - - - -
Capitalization / Revenue 1.07 x 0.74 x 0.53 x 0.57 x 1.53 x 1.53 x
EV / Revenue 0.31 x 0.26 x 0.48 x 0.81 x 1.75 x 1.92 x
EV / EBITDA 11.8 x 3.14 x 5.01 x 7.31 x 11 x 18.3 x
EV / FCF 3.26 x -3.3 x -3.18 x -19.6 x -28.4 x -16.6 x
FCF Yield 30.7% -30.3% -31.5% -5.11% -3.52% -6.04%
Price to Book 0.66 x 0.54 x 0.57 x 1.23 x 2 x 2.85 x
Nbr of stocks (in thousands) 17,072 17,072 17,072 17,063 28,699 28,697
Reference price 2 2.590 2.320 2.580 3.880 10.00 9.000
Announcement Date 3/30/18 4/25/19 4/29/20 4/29/21 4/27/22 4/28/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 41.42 53.17 83.68 116.1 188.1 169.3
EBITDA 1 1.067 4.347 8 12.91 29.78 17.7
EBIT 1 0.0103 2.983 5.775 8.363 23.06 9.35
Operating Margin 0.02% 5.61% 6.9% 7.2% 12.26% 5.52%
Earnings before Tax (EBT) 1 5.573 5.261 3.968 5.149 22.21 3.86
Net income 1 5.36 4.869 2.638 3.709 18.25 2.493
Net margin 12.94% 9.16% 3.15% 3.19% 9.7% 1.47%
EPS 2 0.3140 0.2852 0.1545 0.1220 0.6357 0.0869
Free Cash Flow 1 3.881 -4.136 -12.61 -4.828 -11.55 -19.62
FCF margin 9.37% -7.78% -15.06% -4.16% -6.14% -11.59%
FCF Conversion (EBITDA) 363.68% - - - - -
FCF Conversion (Net income) 72.41% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/30/18 4/25/19 4/29/20 4/29/21 4/27/22 4/28/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 28.2 41.7 66.5
Net Cash position 1 31.6 26 3.98 - - -
Leverage (Debt/EBITDA) - - - 2.185 x 1.399 x 3.759 x
Free Cash Flow 1 3.88 -4.14 -12.6 -4.83 -11.6 -19.6
ROE (net income / shareholders' equity) 8.32% 7.02% 4.1% 5.12% 17.9% 2.66%
ROA (Net income/ Total Assets) 0.01% 2.14% 3.48% 3.96% 8.16% 2.99%
Assets 1 64,581 227.3 75.8 93.74 223.6 83.3
Book Value Per Share 2 3.930 4.340 4.500 3.150 5.010 3.160
Cash Flow per Share 2 0.6700 0.5400 0.0900 0.2600 0.1000 0.0900
Capex 1 2.96 4.3 7.98 7.82 16 10.5
Capex / Sales 7.15% 8.08% 9.53% 6.73% 8.51% 6.23%
Announcement Date 3/30/18 4/25/19 4/29/20 4/29/21 4/27/22 4/28/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PPL Stock
  4. Financials S.C. Promateris S.A.