Stock 002929 RUNJIAN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Runjian Co., Ltd.

Equities

002929

CNE1000033M6

Construction & Engineering

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
32.99 CNY -2.68% Intraday chart for Runjian Co., Ltd. -6.91% -20.94%
Apr. 29 Runjian Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Runjian Teams Up With Nvidia’s Chinese Partner to Establish AI Computing Power Service Center MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,289 8,266 9,088 11,416 9,170 - -
Enterprise Value (EV) 1 5,289 8,266 9,088 11,416 9,170 9,170 9,170
P/E ratio 22.4 x 24.9 x 23 x 24.3 x 14.7 x 9.67 x 8.92 x
Yield - - 0.64% 0.6% 1.03% 1.53% -
Capitalization / Revenue - 1.25 x 1.11 x 1.29 x 0.85 x 0.6 x 0.55 x
EV / Revenue - 1.25 x 1.11 x 1.29 x 0.85 x 0.6 x 0.55 x
EV / EBITDA - 18.5 x 16.8 x 21.7 x 9.21 x 6.81 x 5.72 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.24 x 2.17 x 1.98 x 1.42 x 1.33 x 1.1 x
Nbr of stocks (in thousands) 220,746 228,728 231,478 273,560 277,975 - -
Reference price 2 23.96 36.14 39.26 41.73 32.99 32.99 32.99
Announcement Date 5/15/21 4/25/22 4/11/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 6,602 8,159 8,826 10,830 15,167 16,724
EBITDA 1 - 447.5 540.2 525.6 996.2 1,346 1,603
EBIT 1 - 414.2 502.3 473.1 704.4 1,143 1,169
Operating Margin - 6.27% 6.16% 5.36% 6.5% 7.54% 6.99%
Earnings before Tax (EBT) 1 - 412 503.5 468.7 702 1,142 1,163
Net income 1 238.7 353 424.1 438.5 629.6 948.1 1,038
Net margin - 5.35% 5.2% 4.97% 5.81% 6.25% 6.21%
EPS 2 1.070 1.450 1.710 1.720 2.245 3.410 3.700
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.2500 0.2500 0.3400 0.5050 -
Announcement Date 5/15/21 4/25/22 4/11/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 10.4% 10.6% 8.94% 9.93% 14% 12.4%
ROA (Net income/ Total Assets) - - 3.71% - 3.9% 5.4% -
Assets 1 - - 11,446 - 16,143 17,557 -
Book Value Per Share 2 - 16.10 18.10 21.10 23.20 24.80 29.90
Cash Flow per Share 2 - 1.680 1.890 0.6900 2.330 1.960 3.260
Capex 1 - - 410 196 214 165 -
Capex / Sales - - 5.03% 2.22% 1.98% 1.09% -
Announcement Date 5/15/21 4/25/22 4/11/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Runjian Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
32.99 CNY
Average target price
50 CNY
Spread / Average Target
+51.56%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Telecommunication Construction

1st Jan change Capi.
RUNJIAN CO., LTD. Stock Runjian Co., Ltd.
-20.94% 1.26B
CHINA TOWER CORPORATION LIMITED Stock China Tower Corporation Limited
+19.51% 22.07B
VANTAGE TOWERS AG Stock Vantage Towers AG
+1.35% 20.48B
DYCOM INDUSTRIES, INC. Stock Dycom Industries, Inc.
+30.83% 4.38B
CHINA COMMUNICATIONS SERVICES CORPORATION LIMITED Stock China Communications Services Corporation Limited
+19.14% 3.42B
HELIOS TOWERS PLC Stock Helios Towers plc
+23.60% 1.45B
CHINA BESTER GROUP TELECOM CO., LTD. Stock China Bester Group Telecom Co., Ltd.
-11.66% 1.38B
MIRAIT ONE CORPORATION Stock MIRAIT ONE Corporation
+6.70% 1.17B
SITIOS LATINOAMÉRICA, S.A.B. DE C.V. Stock Sitios Latinoamérica, S.A.B. de C.V.
-24.24% 997M
EUROTELESITES AG Stock EuroTeleSites AG
-0.83% 644M
Telecommunication Construction
  1. Stock Market
  2. Equities
  3. 002929 Stock
  4. Financials Runjian Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW