Market Closed -
Bombay S.E.
06:00:50 2024-05-06 am EDT
|
5-day change
|
1st Jan Change
|
690.5
INR
|
-3.43%
|
|
-6.02%
|
-6.09%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,489
|
3,127
|
8,938
|
15,593
|
10,769
|
Enterprise Value (EV)
1 |
21,060
|
18,453
|
23,636
|
40,126
|
39,954
|
P/E ratio
|
25.7
x
|
-92.2
x
|
-9.34
x
|
11.9
x
|
-6.79
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.38
x
|
0.07
x
|
0.16
x
|
0.23
x
|
0.15
x
|
EV / Revenue
|
0.48
x
|
0.4
x
|
0.42
x
|
0.6
x
|
0.56
x
|
EV / EBITDA
|
5.8
x
|
5.65
x
|
4.32
x
|
5.58
x
|
6.23
x
|
EV / FCF
|
15,335,861
x
|
-63,642,768
x
|
3,996,478
x
|
22,575,625
x
|
-17,917,993
x
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
-0%
|
Price to Book
|
0.72
x
|
0.13
x
|
0.41
x
|
0.62
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
26,511
|
26,511
|
26,511
|
26,641
|
29,511
|
Reference price
2 |
622.0
|
118.0
|
337.2
|
585.3
|
364.9
|
Announcement Date
|
6/26/19
|
7/12/20
|
7/23/21
|
7/5/22
|
7/11/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17,087
|
43,698
|
45,784
|
55,992
|
66,701
|
71,662
|
EBITDA
1 |
1,859
|
3,629
|
3,264
|
5,472
|
7,192
|
6,410
|
EBIT
1 |
1,481
|
2,967
|
2,518
|
4,555
|
5,988
|
5,032
|
Operating Margin
|
8.67%
|
6.79%
|
5.5%
|
8.13%
|
8.98%
|
7.02%
|
Earnings before Tax (EBT)
1 |
1,345
|
2,540
|
1,850
|
2,944
|
5,085
|
1,202
|
Net income
1 |
647.7
|
641.7
|
-33.9
|
-956.9
|
1,314
|
-1,527
|
Net margin
|
3.79%
|
1.47%
|
-0.07%
|
-1.71%
|
1.97%
|
-2.13%
|
EPS
2 |
4.548
|
24.20
|
-1.279
|
-36.09
|
49.11
|
-53.72
|
Free Cash Flow
|
-
|
1,373
|
-290
|
5,914
|
1,777
|
-2,230
|
FCF margin
|
-
|
3.14%
|
-0.63%
|
10.56%
|
2.66%
|
-3.11%
|
FCF Conversion (EBITDA)
|
-
|
37.85%
|
-
|
108.07%
|
24.71%
|
-
|
FCF Conversion (Net income)
|
-
|
214%
|
-
|
-
|
135.29%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/26/19
|
6/26/19
|
7/12/20
|
7/23/21
|
7/5/22
|
7/11/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,005
|
4,571
|
15,326
|
14,698
|
24,533
|
29,186
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.692
x
|
1.26
x
|
4.696
x
|
2.686
x
|
3.411
x
|
4.553
x
|
Free Cash Flow
|
-
|
1,373
|
-290
|
5,914
|
1,777
|
-2,230
|
ROE (net income / shareholders' equity)
|
-
|
6.78%
|
4.05%
|
1.64%
|
8.98%
|
-1.46%
|
ROA (Net income/ Total Assets)
|
-
|
3.75%
|
2.78%
|
4.52%
|
3.91%
|
2.42%
|
Assets
1 |
-
|
17,106
|
-1,221
|
-21,184
|
33,581
|
-63,014
|
Book Value Per Share
2 |
153.0
|
860.0
|
876.0
|
814.0
|
947.0
|
815.0
|
Cash Flow per Share
2 |
10.30
|
45.40
|
135.0
|
60.80
|
84.40
|
164.0
|
Capex
1 |
340
|
2,107
|
1,470
|
1,854
|
8,262
|
834
|
Capex / Sales
|
1.99%
|
4.82%
|
3.21%
|
3.31%
|
12.39%
|
1.16%
|
Announcement Date
|
6/26/19
|
6/26/19
|
7/12/20
|
7/23/21
|
7/5/22
|
7/11/23
|
|