Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
12.35
USD
|
+1.23%
|
|
+5.74%
|
-14.71%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,333
|
1,892
|
852.4
|
1,932
|
1,714
|
-
|
-
|
Enterprise Value (EV)
1 |
2,333
|
1,892
|
852.4
|
1,932
|
1,714
|
1,714
|
1,714
|
P/E ratio
|
11.5
x
|
6.03
x
|
25
x
|
-96.5
x
|
58.3
x
|
24.7
x
|
15.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.14
x
|
0.15
x
|
0.18
x
|
0.51
x
|
0.35
x
|
0.28
x
|
0.22
x
|
EV / Revenue
|
0.14
x
|
0.15
x
|
0.18
x
|
0.51
x
|
0.35
x
|
0.28
x
|
0.22
x
|
EV / EBITDA
|
0.21
x
|
0.31
x
|
14.4
x
|
28.8
x
|
1.45
x
|
1
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.76
x
|
2.79
x
|
1.46
x
|
-
|
2.83
x
|
2.58
x
|
1.99
x
|
Nbr of stocks (in thousands)
|
115,373
|
135,133
|
121,779
|
133,397
|
138,812
|
-
|
-
|
Reference price
2 |
20.22
|
14.00
|
7.000
|
14.48
|
12.35
|
12.35
|
12.35
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/28/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,938
|
12,427
|
4,628
|
3,770
|
4,922
|
6,148
|
7,876
|
EBITDA
1 |
11,132
|
6,182
|
59
|
67
|
1,186
|
1,721
|
-
|
EBIT
1 |
11,058
|
6,107
|
895.5
|
-139.2
|
866
|
1,236
|
1,919
|
Operating Margin
|
65.29%
|
49.14%
|
19.35%
|
-3.69%
|
17.59%
|
20.11%
|
24.37%
|
Earnings before Tax (EBT)
1 |
9,532
|
6,185
|
741.9
|
-402.9
|
765.7
|
1,368
|
1,708
|
Net income
1 |
198
|
308.2
|
46.42
|
-15.51
|
33.68
|
58.96
|
-
|
Net margin
|
1.17%
|
2.48%
|
1%
|
-0.41%
|
0.68%
|
0.96%
|
-
|
EPS
2 |
1.760
|
2.320
|
0.2800
|
-0.1500
|
0.2119
|
0.4996
|
0.7866
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/28/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
3,162
|
2,435
|
1,931
|
1,125
|
888
|
683
|
882
|
1,002
|
1,002
|
885
|
1,024
|
1,222
|
1,358
|
1,360
|
1,287
|
EBITDA
1 |
1,568
|
883
|
450
|
-27
|
-160
|
-204
|
-79
|
18
|
73
|
55
|
70.33
|
254.3
|
402
|
423.5
|
315
|
EBIT
1 |
1,548
|
864
|
429
|
-52
|
-
|
-467.1
|
-
|
-
|
-
|
-
|
6.619
|
178.3
|
290
|
339.2
|
-
|
Operating Margin
|
48.96%
|
35.48%
|
22.22%
|
-4.62%
|
-
|
-68.39%
|
-
|
-
|
-
|
-
|
0.65%
|
14.6%
|
21.35%
|
24.94%
|
-
|
Earnings before Tax (EBT)
1 |
1,426
|
855.3
|
1,062
|
78.52
|
106.4
|
-505.4
|
-416
|
138.4
|
117.6
|
-242.9
|
-0.4167
|
160.3
|
218.4
|
300.6
|
215.5
|
Net income
1 |
75.34
|
48.05
|
53.71
|
3.415
|
6.91
|
-17.62
|
-18.52
|
7.438
|
6.206
|
-10.64
|
-1.008
|
8.143
|
12.26
|
14.28
|
16
|
Net margin
|
2.38%
|
1.97%
|
2.78%
|
0.3%
|
0.78%
|
-2.58%
|
-2.1%
|
0.74%
|
0.62%
|
-1.2%
|
-0.1%
|
0.67%
|
0.9%
|
1.05%
|
1.24%
|
EPS
2 |
0.5400
|
0.3200
|
0.4000
|
0.0200
|
0.0400
|
-0.1400
|
-0.1500
|
0.0500
|
0.0400
|
-0.0900
|
0.009140
|
0.0593
|
0.0853
|
0.0902
|
0.0995
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/24/22
|
5/10/22
|
8/4/22
|
11/3/22
|
2/28/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
409%
|
68.8%
|
-1.5%
|
-1.7%
|
4.98%
|
11.4%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
12.8%
|
-0.52%
|
-0.73%
|
1.97%
|
3.65%
|
3.8%
|
Assets
1 |
-
|
2,407
|
-8,956
|
2,133
|
1,707
|
1,616
|
-
|
Book Value Per Share
2 |
4.250
|
5.020
|
4.780
|
-
|
4.370
|
4.790
|
6.220
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/28/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
12.35
USD Average target price
11.45
USD Spread / Average Target -7.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.71% | 1.71B | | +1.84% | 178B | | +15.86% | 40.12B | | +1.11% | 39.08B | | +40.35% | 15.64B | | -32.17% | 10.23B | | +21.51% | 9.16B | | -22.87% | 8.98B | | +58.27% | 6.75B | | -9.32% | 5.05B |
Financial Technology (Fintech) (NEC)
|