Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
17.88
USD
|
+4.44%
|
|
+7.52%
|
+40.35%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,268
|
7,218
|
11,017
|
15,714
|
-
|
-
|
Enterprise Value (EV)
1 |
10,642
|
820.2
|
21,798
|
22,327
|
22,327
|
15,714
|
P/E ratio
|
-2.37
x
|
-6.96
x
|
-20.9
x
|
68.1
x
|
59
x
|
55.6
x
|
Yield
|
-
|
-
|
-
|
-
|
1.86%
|
1.86%
|
Capitalization / Revenue
|
8.41
x
|
5.32
x
|
5.91
x
|
7.03
x
|
6.53
x
|
6.22
x
|
EV / Revenue
|
5.86
x
|
0.6
x
|
11.7
x
|
9.98
x
|
9.28
x
|
6.22
x
|
EV / EBITDA
|
312
x
|
-8.73
x
|
40.7
x
|
29.5
x
|
26.9
x
|
19.8
x
|
EV / FCF
|
-11,226,041
x
|
-932,080
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.1
x
|
1.04
x
|
1.66
x
|
2.3
x
|
2.27
x
|
2.06
x
|
Nbr of stocks (in thousands)
|
859,706
|
886,761
|
864,782
|
878,836
|
-
|
-
|
Reference price
2 |
17.76
|
8.140
|
12.74
|
17.88
|
17.88
|
17.88
|
Announcement Date
|
1/27/22
|
2/8/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,815
|
1,358
|
1,865
|
2,237
|
2,406
|
2,525
|
EBITDA
1 |
-
|
34.1
|
-94
|
536
|
757.8
|
831.2
|
792.1
|
EBIT
1 |
-
|
-1,641
|
-1,011
|
-536
|
299.2
|
390
|
467.3
|
Operating Margin
|
-
|
-90.41%
|
-74.45%
|
-28.74%
|
13.38%
|
16.21%
|
18.51%
|
Earnings before Tax (EBT)
1 |
-
|
-3,684
|
-1,027
|
-533
|
307.4
|
389.6
|
459.8
|
Net income
1 |
7.449
|
-3,686
|
-1,028
|
-541
|
249.2
|
279
|
298.2
|
Net margin
|
-
|
-203.09%
|
-75.7%
|
-29.01%
|
11.14%
|
11.6%
|
11.81%
|
EPS
2 |
0.0100
|
-7.490
|
-1.170
|
-0.6100
|
0.2626
|
0.3031
|
0.3214
|
Free Cash Flow
|
-
|
-948
|
-880
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-52.22%
|
-64.8%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.3333
|
0.3333
|
Announcement Date
|
5/7/21
|
1/27/22
|
2/8/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
364.9
|
362.7
|
299
|
318
|
361
|
380
|
441
|
486
|
467
|
471
|
549.4
|
592.2
|
561.8
|
573.1
|
621.5
|
EBITDA
1 |
-84
|
-86.84
|
-143
|
-80
|
47
|
82
|
115
|
151
|
137
|
133
|
175.5
|
211.1
|
187.6
|
192.6
|
229.7
|
EBIT
1 |
-1,344
|
-420.4
|
-391
|
-292
|
-174
|
-154
|
-509
|
20
|
-73
|
26
|
63.49
|
115.7
|
83.77
|
84.97
|
139.7
|
Operating Margin
|
-368.18%
|
-115.91%
|
-130.77%
|
-91.82%
|
-48.2%
|
-40.53%
|
-115.42%
|
4.12%
|
-15.63%
|
5.52%
|
11.56%
|
19.54%
|
14.91%
|
14.83%
|
22.48%
|
Earnings before Tax (EBT)
1 |
-1,367
|
-420.3
|
-391
|
-294
|
-174
|
-168
|
-509
|
22
|
-75
|
29
|
68.38
|
114.1
|
81.97
|
84.31
|
127.1
|
Net income
1 |
-1,317
|
-423.3
|
-392
|
-295
|
-175
|
-166
|
-511
|
25
|
-85
|
30
|
54.33
|
89.53
|
64.17
|
66.02
|
100.2
|
Net margin
|
-360.82%
|
-116.69%
|
-131.1%
|
-92.77%
|
-48.48%
|
-43.68%
|
-115.87%
|
5.14%
|
-18.2%
|
6.37%
|
9.89%
|
15.12%
|
11.42%
|
11.52%
|
16.12%
|
EPS
2 |
-2.060
|
-0.4900
|
-0.4500
|
-0.3400
|
-0.2000
|
-0.1900
|
-0.5700
|
0.0300
|
-0.0900
|
0.0300
|
0.0522
|
0.0934
|
0.0668
|
0.0677
|
0.0820
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/26/21
|
1/27/22
|
4/28/22
|
8/2/22
|
11/2/22
|
2/8/23
|
5/10/23
|
8/2/23
|
11/7/23
|
2/13/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
10,781
|
6,613
|
6,613
|
-
|
Net Cash position
1 |
-
|
4,627
|
6,398
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
20.11
x
|
8.727
x
|
7.956
x
|
-
|
Free Cash Flow
|
-
|
-948
|
-880
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-102%
|
-14.4%
|
-7.93%
|
2.5%
|
1.91%
|
1.51%
|
ROA (Net income/ Total Assets)
|
-
|
-24%
|
-4.77%
|
-1.94%
|
0.64%
|
0.67%
|
-
|
Assets
1 |
-
|
15,379
|
21,553
|
27,835
|
38,811
|
41,522
|
-
|
Book Value Per Share
2 |
-
|
8.440
|
7.790
|
7.680
|
7.770
|
7.880
|
8.670
|
Cash Flow per Share
|
-
|
-1.800
|
-0.9700
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
63.2
|
28
|
2
|
28
|
19
|
7
|
Capex / Sales
|
-
|
3.48%
|
2.06%
|
0.11%
|
1.25%
|
0.79%
|
0.28%
|
Announcement Date
|
5/7/21
|
1/27/22
|
2/8/23
|
2/13/24
|
-
|
-
|
-
|
Last Close Price
17.88
USD Average target price
18.91
USD Spread / Average Target +5.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +40.35% | 15.71B | | +1.84% | 178B | | +15.86% | 39.08B | | +1.11% | 39.08B | | -32.17% | 10.23B | | +21.51% | 9.16B | | -22.87% | 8.98B | | +58.27% | 6.75B | | -9.32% | 5.05B | | +8.82% | 3.54B |
Financial Technology (Fintech) (NEC)
|