RMB HOLDINGS LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.39 ZAR | -2.50% |
|
-2.50% | -40.00% |
| Apr. 24 | RMB Holdings Limited Declares Special Dividend, Payable on 3 June 2024 | CI |
| Mar. 28 | Oasis Management Discloses 5.15% Stake In Greencore As At March 26 - Filing | RE |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 108,880 | 107,248 | 69,786 | 2,499 | 2,255 | 680.5 |
| Enterprise Value (EV) 1 | 111,272 | 110,644 | 69,062 | 1,519 | 2,068 | 461.5 |
| P/E ratio | 12.7 x | 10.7 x | 2.14 x | -25.9 x | 3.69 x | -1.54 x |
| Yield | 4.55% | 4.95% | - | - | - | - |
| Capitalization / Revenue | -108,880 x | 15,321 x | 444 x | -44.6 x | 43.4 x | 8.95 x |
| EV / Revenue | -111,272 x | 15,806 x | 440 x | -27.1 x | 39.8 x | 6.07 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | 1,878 x | -106 x | -66.9 x | - | 9.54 x | 1.3 x |
| FCF Yield | 0.05% | -0.94% | -1.5% | - | 10.5% | 77% |
| Price to Book | 2.35 x | 2.18 x | 14.1 x | 0.53 x | 0.58 x | 0.46 x |
| Nbr of stocks (in thousands) | 1,411,282 | 1,411,527 | 1,411,527 | 1,411,703 | 1,392,189 | 1,388,704 |
| Reference price 2 | 77.15 | 75.98 | 49.44 | 1.770 | 1.620 | 0.4900 |
| Announcement Date | 10/24/18 | 10/17/19 | 9/18/20 | 6/29/21 | 6/24/22 | 7/31/23 |
1ZAR in Million2ZAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | -1 | 7 | 157 | -56 | 52 | 76 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -57 | -142 | 114 | -102.7 | 11 | 47 |
| Operating Margin | 5,700% | -2,028.57% | 72.61% | 183.33% | 21.15% | 61.84% |
| Earnings before Tax (EBT) 1 | 8,582 | 9,996 | -272 | -82.67 | 629 | -419 |
| Net income 1 | 8,560 | 9,978 | 32,596 | -96 | 611 | -440 |
| Net margin | -856,000% | 142,542.86% | 20,761.78% | 171.43% | 1,175% | -578.95% |
| EPS 2 | 6.065 | 7.069 | 23.09 | -0.0683 | 0.4389 | -0.3190 |
| Free Cash Flow 1 | 59.25 | -1,044 | -1,033 | - | 216.9 | 355.4 |
| FCF margin | -5,925% | -14,912.5% | -657.88% | - | 417.07% | 467.6% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | 0.69% | - | - | - | 35.5% | - |
| Dividend per Share 2 | 3.510 | 3.760 | - | - | - | - |
| Announcement Date | 10/24/18 | 10/17/19 | 9/18/20 | 6/29/21 | 6/24/22 | 7/31/23 |
1ZAR in Million2ZAR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2,392 | 3,396 | - | - | - | - |
| Net Cash position 1 | - | - | 724 | 980 | 187 | 219 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 59.3 | -1,044 | -1,033 | - | 217 | 355 |
| ROE (net income / shareholders' equity) | 19.5% | 20.9% | -1.35% | - | 14.3% | -16.5% |
| ROA (Net income/ Total Assets) | -0.08% | -0.17% | 0.24% | - | 0.16% | 1.07% |
| Assets 1 | -11,174,935 | -5,764,298 | 13,342,612 | - | 385,976 | -41,229 |
| Book Value Per Share 2 | 32.80 | 34.90 | 3.510 | 3.320 | 2.820 | 1.050 |
| Cash Flow per Share 2 | 0.0300 | 0.0800 | 0.5100 | 0.7000 | 0.0500 | 0.0700 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 10/24/18 | 10/17/19 | 9/18/20 | 6/29/21 | 6/24/22 | 7/31/23 |
1ZAR in Million2ZAR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -40.00% | 28.38M | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- RMH Stock
- Financials RMB Holdings Limited
