Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
11.1
USD
|
+0.82%
|
|
-1.51%
|
-21.67%
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
498.2
|
376.1
|
479.5
|
601.8
|
523.6
|
375.3
|
-
|
-
|
Enterprise Value (EV)
1 |
492.2
|
433.9
|
448.2
|
551.6
|
406.8
|
280
|
318.3
|
322.9
|
P/E ratio
|
15.9
x
|
13.3
x
|
18.7
x
|
9.09
x
|
9.79
x
|
29
x
|
16.4
x
|
7.71
x
|
Yield
|
-
|
-
|
3.83%
|
3.08%
|
3.6%
|
4.69%
|
4.39%
|
4.32%
|
Capitalization / Revenue
|
0.68
x
|
0.53
x
|
0.76
x
|
0.75
x
|
0.68
x
|
0.6
x
|
0.57
x
|
0.51
x
|
EV / Revenue
|
0.68
x
|
0.62
x
|
0.71
x
|
0.69
x
|
0.52
x
|
0.45
x
|
0.49
x
|
0.44
x
|
EV / EBITDA
|
8.39
x
|
8.28
x
|
8.49
x
|
5.35
x
|
4.06
x
|
6.36
x
|
6.24
x
|
3.32
x
|
EV / FCF
|
13.4
x
|
9.2
x
|
12.4
x
|
11.9
x
|
-
|
13
x
|
66
x
|
7.8
x
|
FCF Yield
|
7.46%
|
10.9%
|
8.05%
|
8.43%
|
-
|
7.68%
|
1.52%
|
12.8%
|
Price to Book
|
1.74
x
|
1.24
x
|
1.46
x
|
1.62
x
|
1.26
x
|
0.89
x
|
0.86
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
32,021
|
32,144
|
32,823
|
33,105
|
33,629
|
33,807
|
-
|
-
|
Reference price
2 |
15.56
|
11.70
|
14.61
|
18.18
|
15.57
|
11.10
|
11.10
|
11.10
|
Announcement Date
|
7/18/19
|
7/22/20
|
7/21/21
|
7/28/22
|
7/24/23
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
729
|
703.4
|
629.5
|
805
|
775.6
|
625.4
|
655.7
|
729
|
EBITDA
1 |
58.64
|
52.4
|
52.79
|
103.1
|
100.2
|
44.01
|
51
|
97.23
|
EBIT
1 |
50.16
|
41.63
|
22.95
|
83.44
|
72.79
|
16.68
|
31.18
|
64.89
|
Operating Margin
|
6.88%
|
5.92%
|
3.65%
|
10.36%
|
9.38%
|
2.67%
|
4.76%
|
8.9%
|
Earnings before Tax (EBT)
1 |
47.97
|
35.23
|
22.68
|
82.97
|
72.62
|
17.74
|
32.39
|
65.99
|
Net income
1 |
31.47
|
28.28
|
25.23
|
67.18
|
54.36
|
12.96
|
22.68
|
48.04
|
Net margin
|
4.32%
|
4.02%
|
4.01%
|
8.34%
|
7.01%
|
2.07%
|
3.46%
|
6.59%
|
EPS
2 |
0.9800
|
0.8800
|
0.7800
|
2.000
|
1.590
|
0.3833
|
0.6767
|
1.440
|
Free Cash Flow
1 |
36.72
|
47.18
|
36.1
|
46.48
|
-
|
21.5
|
4.822
|
41.38
|
FCF margin
|
5.04%
|
6.71%
|
5.73%
|
5.77%
|
-
|
3.44%
|
0.74%
|
5.68%
|
FCF Conversion (EBITDA)
|
62.63%
|
90.04%
|
68.37%
|
45.07%
|
-
|
48.84%
|
9.45%
|
42.56%
|
FCF Conversion (Net income)
|
116.7%
|
166.79%
|
143.08%
|
69.2%
|
-
|
165.87%
|
21.27%
|
86.15%
|
Dividend per Share
2 |
-
|
-
|
0.5600
|
0.5600
|
0.5600
|
0.5204
|
0.4870
|
0.4796
|
Announcement Date
|
7/18/19
|
7/22/20
|
7/21/21
|
7/28/22
|
7/24/23
|
-
|
-
|
-
|
Fiscal Period: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
200.2
|
204.6
|
217
|
204.1
|
200.4
|
186.8
|
184.4
|
170.2
|
163.1
|
151.3
|
140.2
|
149.8
|
159.3
|
171.5
|
176.8
|
EBITDA
1 |
24.95
|
22.47
|
33.36
|
30.71
|
29.63
|
16.62
|
23.24
|
11.55
|
16.06
|
10.79
|
5.619
|
9.722
|
5.65
|
15.58
|
20.06
|
EBIT
1 |
19.78
|
17.5
|
28.14
|
25.14
|
23.48
|
7.121
|
17.05
|
4.878
|
8.352
|
4.261
|
-0.082
|
5.351
|
1.12
|
11.04
|
15.52
|
Operating Margin
|
9.88%
|
8.55%
|
12.96%
|
12.32%
|
11.72%
|
3.81%
|
9.24%
|
2.87%
|
5.12%
|
2.82%
|
-0.06%
|
3.57%
|
0.7%
|
6.44%
|
8.78%
|
Earnings before Tax (EBT)
1 |
19.87
|
17.23
|
27.76
|
25.13
|
23.31
|
7.017
|
17.16
|
5.192
|
8.648
|
4.487
|
-0.5713
|
5.614
|
1.407
|
11.34
|
15.83
|
Net income
1 |
14.3
|
19.42
|
20.53
|
18.14
|
17.43
|
7.019
|
11.77
|
3.117
|
4.895
|
2.55
|
0.0587
|
3.718
|
1.022
|
7.819
|
11.02
|
Net margin
|
7.14%
|
9.49%
|
9.46%
|
8.89%
|
8.7%
|
3.76%
|
6.38%
|
1.83%
|
3%
|
1.69%
|
0.04%
|
2.48%
|
0.64%
|
4.56%
|
6.23%
|
EPS
2 |
0.4200
|
0.5800
|
0.6100
|
0.5300
|
0.5100
|
0.2100
|
0.3500
|
0.0900
|
0.1400
|
0.0800
|
-0.000330
|
0.0867
|
0.0667
|
0.2000
|
0.3267
|
Dividend per Share
|
0.1400
|
-
|
-
|
-
|
-
|
-
|
0.1400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/5/22
|
4/6/22
|
7/28/22
|
10/5/22
|
1/4/23
|
4/4/23
|
7/24/23
|
10/4/23
|
1/3/24
|
4/3/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
57.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6.03
|
-
|
31.4
|
50.2
|
117
|
95.3
|
57
|
52.4
|
Leverage (Debt/EBITDA)
|
-
|
1.104
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
36.7
|
47.2
|
36.1
|
46.5
|
-
|
21.5
|
4.82
|
41.4
|
ROE (net income / shareholders' equity)
|
11.4%
|
11%
|
7.97%
|
19.1%
|
17.4%
|
3.36%
|
5.92%
|
10.3%
|
ROA (Net income/ Total Assets)
|
7.31%
|
6.74%
|
4.81%
|
12.2%
|
12.3%
|
2.66%
|
4.76%
|
8.27%
|
Assets
1 |
430.5
|
419.5
|
524.9
|
551.1
|
442.6
|
487.3
|
476.4
|
581.2
|
Book Value Per Share
2 |
8.940
|
9.450
|
10.00
|
11.20
|
12.40
|
12.50
|
13.00
|
14.10
|
Cash Flow per Share
2 |
-
|
1.540
|
1.230
|
1.470
|
2.390
|
1.270
|
1.040
|
2.250
|
Capex
1 |
6.9
|
2.35
|
3.85
|
2.96
|
-
|
11
|
17.3
|
17.3
|
Capex / Sales
|
0.95%
|
0.33%
|
0.61%
|
0.37%
|
-
|
1.76%
|
2.63%
|
2.37%
|
Announcement Date
|
7/18/19
|
7/22/20
|
7/21/21
|
7/28/22
|
7/24/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
11.1
USD Average target price
14.67
USD Spread / Average Target +32.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.67% | 375M | | +10.55% | 67.6B | | +11.64% | 18.21B | | +9.40% | 13.37B | | +16.53% | 9.94B | | -32.90% | 5.74B | | -10.98% | 5.57B | | -4.09% | 4.91B | | -4.83% | 4.87B | | 0.00% | 4.3B |
Other Business Support Services
|