Stock REITIR REITIR FASTEIGNAFÉLAG HF.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Reitir fasteignafélag hf.

Equities

REITIR

IS0000020352

Real Estate Development & Operations

Market Closed - Nasdaq Iceland
Other stock markets
 11:24:54 2024-04-26 am EDT 		5-day change 1st Jan Change
76.5 ISK -0.65% Intraday chart for Reitir fasteignafélag hf. -0.65% -9.47%
Feb. 12 Reitir fasteignafélag hf. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Reitir fasteignafélag hf. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 51,847 49,864 46,657 66,170 67,304 61,516
Enterprise Value (EV) 1 132,897 139,445 134,634 161,567 170,225 174,658
P/E ratio 465 x 15 x 24.8 x 8.71 x 100 x 8.27 x
Yield 2.21% 2.26% 1.41% 2.04% 2.11% 2.43%
Capitalization / Revenue 4.54 x 4.25 x 4.37 x 5.58 x 4.99 x 4.07 x
EV / Revenue 11.6 x 11.9 x 12.6 x 13.6 x 12.6 x 11.6 x
EV / EBITDA - - 19,922,196 x 20,844,727 x 18,565,274 x 17,192,440 x
EV / FCF 42.6 x 47.6 x 86.9 x 50.5 x 43.2 x 38.4 x
FCF Yield 2.35% 2.1% 1.15% 1.98% 2.31% 2.61%
Price to Book 1.08 x 1.03 x 1.04 x 1.11 x 1.19 x 1.01 x
Nbr of stocks (in thousands) 706,356 684,000 659,000 778,476 752,000 728,000
Reference price 2 73.40 72.90 70.80 85.00 89.50 84.50
Announcement Date 2/19/19 2/17/20 2/15/21 2/15/22 2/13/23 2/12/24
1ISK in Million2ISK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,421 11,723 10,685 11,850 13,481 15,107
EBITDA - - 6,758 7,751 9,169 10,159
EBIT 1 7,606 7,672 6,751 7,744 9,162 10,150
Operating Margin 66.6% 65.44% 63.18% 65.35% 67.96% 67.19%
Earnings before Tax (EBT) 1 -1,305 4,439 2,819 9,739 292 10,050
Net income 1 110 3,324 1,947 7,583 673 7,504
Net margin 0.96% 28.35% 18.22% 63.99% 4.99% 49.67%
EPS 2 0.1578 4.845 2.859 9.759 0.8914 10.22
Free Cash Flow 1 3,121 2,927 1,550 3,201 3,938 4,552
FCF margin 27.32% 24.96% 14.51% 27.01% 29.21% 30.13%
FCF Conversion (EBITDA) - - 22.94% 41.3% 42.95% 44.81%
FCF Conversion (Net income) 2,837.05% 88.05% 79.62% 42.21% 585.12% 60.66%
Dividend per Share 2 1.620 1.650 1.000 1.730 1.890 2.050
Announcement Date 2/19/19 2/17/20 2/15/21 2/15/22 2/13/23 2/12/24
1ISK in Million2ISK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 81,050 89,581 87,977 95,397 102,921 113,142
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 13.02 x 12.31 x 11.22 x 11.14 x
Free Cash Flow 1 3,121 2,927 1,550 3,201 3,938 4,552
ROE (net income / shareholders' equity) 0.23% 7.03% 3.88% 13.6% 1.17% 12.9%
ROA (Net income/ Total Assets) 3.34% 3.25% 2.74% 2.95% 3.31% 3.45%
Assets 1 3,289 102,368 71,095 256,651 20,333 217,810
Book Value Per Share 2 68.00 71.10 67.90 76.60 75.20 83.50
Cash Flow per Share 2 4.730 1.780 2.640 1.250 0.0600 1.770
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/19/19 2/17/20 2/15/21 2/15/22 2/13/23 2/12/24
1ISK in Million2ISK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
REITIR FASTEIGNAFÉLAG HF. Stock Reitir fasteignafélag hf.
-9.47% 389M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. REITIR Stock
  4. Financials Reitir fasteignafélag hf.