Stock 1996 REDSUN PROPERTIES GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Redsun Properties Group Limited

Equities

1996

KYG7459A1013

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.06 HKD -3.23% Intraday chart for Redsun Properties Group Limited +36.36% -29.41%
Apr. 09 Redsun Properties Logs 831 Million Yuan in March Contracted Sales MT
Mar. 28 Redsun Properties Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,396 7,655 7,550 5,958 1,474 258
Enterprise Value (EV) 1 23,698 27,571 27,961 26,958 22,362 19,857
P/E ratio 3.83 x 5.24 x 4.54 x 4.82 x -0.38 x -0.04 x
Yield 3.72% 4.81% 5.37% - - -
Capitalization / Revenue 0.91 x 0.5 x 0.37 x 0.22 x 0.07 x 0.01 x
EV / Revenue 2.57 x 1.82 x 1.39 x 1.01 x 1.12 x 1 x
EV / EBITDA 12.3 x 12.8 x 10.5 x 8.29 x 63.8 x -13.3 x
EV / FCF -2.15 x -95.4 x -9.6 x 55.5 x 5.97 x 6.06 x
FCF Yield -46.6% -1.05% -10.4% 1.8% 16.8% 16.5%
Price to Book 0.66 x 0.55 x 0.5 x 0.38 x 0.12 x 0.06 x
Nbr of stocks (in thousands) 3,320,000 3,320,000 3,322,431 3,338,635 3,338,898 3,338,898
Reference price 2 2.529 2.306 2.272 1.784 0.4416 0.0773
Announcement Date 4/18/19 4/20/20 4/26/21 4/26/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,239 15,170 20,159 26,667 20,013 19,795
EBITDA 1 1,934 2,150 2,657 3,253 350.5 -1,496
EBIT 1 1,859 2,072 2,589 3,180 284 -1,540
Operating Margin 20.12% 13.66% 12.85% 11.93% 1.42% -7.78%
Earnings before Tax (EBT) 1 2,175 2,735 3,159 3,125 -3,336 -6,943
Net income 1 1,412 1,468 1,661 1,246 -3,882 -7,215
Net margin 15.29% 9.67% 8.24% 4.67% -19.39% -36.45%
EPS 2 0.6600 0.4400 0.5000 0.3700 -1.163 -2.161
Free Cash Flow 1 -11,036 -288.9 -2,911 485.8 3,748 3,277
FCF margin -119.46% -1.9% -14.44% 1.82% 18.73% 16.55%
FCF Conversion (EBITDA) - - - 14.93% 1,069.4% -
FCF Conversion (Net income) - - - 38.99% - -
Dividend per Share 2 0.0940 0.1110 0.1220 - - -
Announcement Date 4/18/19 4/20/20 4/26/21 4/26/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales 1 12,609
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -691
Net margin -5.48%
EPS -
Dividend per Share -
Announcement Date 8/30/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15,302 19,916 20,411 21,001 20,887 19,599
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.912 x 9.261 x 7.681 x 6.456 x 59.6 x -13.1 x
Free Cash Flow 1 -11,036 -289 -2,911 486 3,748 3,277
ROE (net income / shareholders' equity) 11.9% 10.3% 8.16% 6.31% -14.2% -40.1%
ROA (Net income/ Total Assets) 2.13% 1.59% 1.51% 1.58% 0.15% -1.09%
Assets 1 66,394 92,561 110,042 78,911 -2,563,752 662,003
Book Value Per Share 2 3.820 4.180 4.570 4.720 3.570 1.400
Cash Flow per Share 2 1.880 2.620 3.730 4.160 1.460 0.8200
Capex 1 316 99.4 98 21.6 24 28.2
Capex / Sales 3.43% 0.66% 0.49% 0.08% 0.12% 0.14%
Announcement Date 4/18/19 4/20/20 4/26/21 4/26/22 4/26/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
REDSUN PROPERTIES GROUP LIMITED Stock Redsun Properties Group Limited
-29.41% 26.45M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.94% 28.07B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.92B
DLF LIMITED Stock DLF Limited
+22.78% 26.28B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 26.06B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.67% 22.69B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.3B
EMAAR PROPERTIES Stock Emaar Properties
+3.66% 19.59B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+30.95% 16.31B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-10.00% 15.21B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 1996 Stock
  4. Financials Redsun Properties Group Limited