Stock READY READYPLANET
Add to a list
To use this feature you must be a member
Log inSign up

Financials Readyplanet

Equities

READY

THB218010007

IT Services & Consulting

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
7.55 THB -6.21% Intraday chart for Readyplanet -13.22% -27.52%
May. 08 Readyplanet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Readyplanet Public Company Limited Announces Not to Extend Term of Tanai Charinsarn as Independent Director CI

Valuation

Fiscal Period: December 2023
Capitalization 1 1,250
Enterprise Value (EV) 1 1,087
P/E ratio 40.7 x
Yield 1.6%
Capitalization / Revenue 6.66 x
EV / Revenue 5.79 x
EV / EBITDA 25.5 x
EV / FCF -75.1 x
FCF Yield -1.33%
Price to Book 5.83 x
Nbr of stocks (in thousands) 120,000
Reference price 2 10.42
Announcement Date 2/21/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 267.6 259.5 153.7 148.1 162 187.7
EBITDA 1 58.06 50.18 -5.518 19.31 29.82 42.71
EBIT 1 49.73 41.81 -11.92 14.45 25.14 37.64
Operating Margin 18.58% 16.11% -7.75% 9.76% 15.52% 20.05%
Earnings before Tax (EBT) 1 49.34 41.98 -100.2 17.38 24.96 39.46
Net income 1 36.95 33.82 -98.7 13.82 20.34 30.09
Net margin 13.81% 13.03% -64.2% 9.33% 12.55% 16.03%
EPS 2 2.162 0.7988 -0.9677 0.1355 0.1994 0.2557
Free Cash Flow 1 20.75 -30.5 -19.53 3.378 15.23 -14.47
FCF margin 7.75% -11.75% -12.7% 2.28% 9.4% -7.71%
FCF Conversion (EBITDA) 35.74% - - 17.5% 51.07% -
FCF Conversion (Net income) 56.15% - - 24.45% 74.88% -
Dividend per Share - 2.208 - - - 0.1667
Announcement Date 10/7/22 10/7/22 10/7/22 10/7/22 2/27/23 2/21/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 55.6 49.8 53.1 66.5 70.4 163
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 20.8 -30.5 -19.5 3.38 15.2 -14.5
ROE (net income / shareholders' equity) 36.3% 24.6% -95.5% 22% 26.2% 20.3%
ROA (Net income/ Total Assets) 8.22% 6.64% -2.36% 3.63% 6.2% 7.38%
Assets 1 449.7 509 4,190 381.2 328 407.6
Book Value Per Share 2 7.300 1.490 0.5400 0.7300 0.8000 1.790
Cash Flow per Share 2 4.670 0.5500 0.6400 0.8200 0.7700 1.410
Capex 1 2.53 3.74 0.32 5.41 4.28 2.85
Capex / Sales 0.94% 1.44% 0.21% 3.65% 2.64% 1.52%
Announcement Date 10/7/22 10/7/22 10/7/22 10/7/22 2/27/23 2/21/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
READYPLANET Stock Readyplanet
-27.52% 24.62M
ACCENTURE PLC Stock Accenture plc
-17.81% 181B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.65% 169B
IBM Stock IBM
+3.95% 156B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.31% 103B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+36.74% 84.96B
RELX PLC Stock RELX PLC
+13.54% 83.78B
INFOSYS LIMITED Stock Infosys Limited
-0.60% 76.05B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-2.36% 46.42B
SNOWFLAKE INC. Stock Snowflake Inc.
-34.07% 43.93B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. READY Stock
  4. Financials Readyplanet