Stock 3228 RDC SEMICONDUCTOR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials RDC Semiconductor Co., Ltd.

Equities

3228

TW0003228003

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
318 TWD -5.22% Intraday chart for RDC Semiconductor Co., Ltd. -24.11% +13.57%
Mar. 13 RDC Semiconductor Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 RDC Semiconductor Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,627 2,407 14,406 32,134 12,237 19,551
Enterprise Value (EV) 1 1,550 2,371 14,224 31,981 12,080 19,531
P/E ratio 32.2 x -52.3 x 208 x 162 x 341 x -162 x
Yield - - - - 0.06% -
Capitalization / Revenue 4.4 x 10.5 x 38.1 x 52 x 29.4 x 64.8 x
EV / Revenue 4.19 x 10.4 x 37.6 x 51.7 x 29 x 64.7 x
EV / EBITDA 17.9 x 572 x 129 x 120 x 118 x -542 x
EV / FCF 43.9 x -355 x 105 x -288 x -1,537 x -157 x
FCF Yield 2.28% -0.28% 0.95% -0.35% -0.07% -0.64%
Price to Book 3.56 x 5.77 x 29.7 x 47 x 17 x 33.2 x
Nbr of stocks (in thousands) 69,827 69,827 69,827 69,826 69,826 69,826
Reference price 2 23.30 34.47 206.3 460.2 175.2 280.0
Announcement Date 2/26/19 2/27/20 3/25/21 3/28/22 3/28/23 3/13/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 369.7 228.4 378.3 618.4 416 301.8
EBITDA 1 86.72 4.147 109.9 266.9 102.4 -36.06
EBIT 1 45.84 -44.48 73.8 216.6 29.3 -122.1
Operating Margin 12.4% -19.48% 19.51% 35.03% 7.04% -40.46%
Earnings before Tax (EBT) 1 50.59 -45.97 69.32 207.5 50.59 -118.8
Net income 1 50.59 -45.97 69.32 197.9 35.86 -121
Net margin 13.69% -20.13% 18.32% 32.01% 8.62% -40.11%
EPS 2 0.7246 -0.6584 0.9927 2.834 0.5135 -1.733
Free Cash Flow 1 35.28 -6.686 135.1 -111 -7.861 -124.4
FCF margin 9.54% -2.93% 35.71% -17.95% -1.89% -41.23%
FCF Conversion (EBITDA) 40.68% - 122.93% - - -
FCF Conversion (Net income) 69.73% - 194.86% - - -
Dividend per Share - - - - 0.0971 -
Announcement Date 2/26/19 2/27/20 3/25/21 3/28/22 3/28/23 3/13/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 77.3 35.2 182 153 157 20.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 35.3 -6.69 135 -111 -7.86 -124
ROE (net income / shareholders' equity) 11.7% -10.5% 15.4% 33.8% 5.1% -18.5%
ROA (Net income/ Total Assets) 5.26% -5.1% 7.55% 18.2% 2.24% -9.93%
Assets 1 962.2 901.6 918.6 1,090 1,603 1,219
Book Value Per Share 2 6.550 5.970 6.960 9.800 10.30 8.440
Cash Flow per Share 2 1.790 1.490 3.020 2.830 2.430 0.9700
Capex 1 45.5 17.7 10.7 135 28.6 42.8
Capex / Sales 12.3% 7.76% 2.82% 21.85% 6.87% 14.17%
Announcement Date 2/26/19 2/27/20 3/25/21 3/28/22 3/28/23 3/13/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
RDC SEMICONDUCTOR CO., LTD. Stock RDC Semiconductor Co., Ltd.
+13.57% 681M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3228 Stock
  4. Financials RDC Semiconductor Co., Ltd.