Stock RAPID RAPID SYNERGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rapid Synergy

Equities

RAPID

MYL7765OO000

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.715 MYR -3.38% Intraday chart for Rapid Synergy +8.33% -97.49%
Feb. 20 Rapid Synergy Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Rapid Synergy Berhad Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: Junio 2018 2019 2020 2021 2023
Capitalization 1 626.4 609.3 608.2 849.8 2,285
Enterprise Value (EV) 1 771 762.7 766.8 976 2,431
P/E ratio 1,097 x 123 x 117 x 245 x 1,970 x
Yield - - - - -
Capitalization / Revenue 20.3 x 21.3 x 21.3 x 26.8 x 79.8 x
EV / Revenue 25 x 26.7 x 26.9 x 30.8 x 84.8 x
EV / EBITDA 44.8 x 35.8 x 48.4 x 71 x 164 x
EV / FCF 361 x 118 x 123 x 222 x -
FCF Yield 0.28% 0.85% 0.81% 0.45% -
Price to Book 4.43 x 4.15 x 3.89 x 5.35 x 14.2 x
Nbr of stocks (in thousands) 106,897 106,897 106,897 106,897 106,897
Reference price 2 5.860 5.700 5.690 7.950 21.38
Announcement Date 4/30/19 6/30/20 5/3/21 4/29/22 11/1/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2023
Net sales 1 30.81 28.56 28.49 31.65 28.65
EBITDA 1 17.22 21.28 15.86 13.74 14.78
EBIT 1 12.93 17 11.54 9.659 10.57
Operating Margin 41.96% 59.53% 40.52% 30.51% 36.88%
Earnings before Tax (EBT) 1 2.135 6.571 6.932 6.165 3.401
Net income 1 0.571 4.967 5.199 3.462 1.16
Net margin 1.85% 17.39% 18.25% 10.94% 4.05%
EPS 2 0.005341 0.0465 0.0486 0.0324 0.0109
Free Cash Flow 1 2.136 6.48 6.247 4.4 -
FCF margin 6.93% 22.69% 21.93% 13.9% -
FCF Conversion (EBITDA) 12.41% 30.45% 39.39% 32.03% -
FCF Conversion (Net income) 374.15% 130.46% 120.16% 127.1% -
Dividend per Share - - - - -
Announcement Date 4/30/19 6/30/20 5/3/21 4/29/22 11/1/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2023
Net Debt 1 145 153 159 126 145
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 8.396 x 7.209 x 9.999 x 9.183 x 9.821 x
Free Cash Flow 1 2.14 6.48 6.25 4.4 -
ROE (net income / shareholders' equity) 0.4% 3.45% 3.43% 2.2% -
ROA (Net income/ Total Assets) 2.7% 3.42% 2.19% 1.82% -
Assets 1 21.13 145.1 237.6 190.2 -
Book Value Per Share 2 1.320 1.370 1.460 1.490 1.500
Cash Flow per Share 2 0.0500 0.0300 0.1300 0.2100 0.0800
Capex 1 0.02 0.01 0.02 - -
Capex / Sales 0.06% 0.05% 0.06% - -
Announcement Date 4/30/19 6/30/20 5/3/21 4/29/22 11/1/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
RAPID SYNERGY Stock Rapid Synergy
-97.49% 16.03M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 28.24B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.49% 26.95B
DLF LIMITED Stock DLF Limited
+23.41% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+8.04% 25.93B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 22.95B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+11.92% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-0.25% 18.55B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.22B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-12.76% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. RAPID Stock
  4. Financials Rapid Synergy