Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
79.75 GBX | +4.59% | +13.52% | +11.93% |
Apr. 26 | REA Holdings swings to full-year loss while revenue declines | AN |
Apr. 25 | R.E.A. Holdings plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 125.6 | 97.03 | 34.9 | 76.47 | 55.4 | 43.54 | 43.54 | - |
Enterprise Value (EV) 1 | 125.6 | 97.03 | 239.1 | 76.47 | 241.1 | 39.75 | -85.36 | -70.26 |
P/E ratio | - | - | - | -51.3 x | 3.2 x | -2.77 x | -16.8 x | 18.1 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.19 x | 0.78 x | 0.25 x | - | 0.27 x | 0.22 x | 0.24 x | 0.24 x |
EV / Revenue | 1.19 x | 0.78 x | 1.72 x | - | 1.15 x | 0.22 x | -0.47 x | -0.38 x |
EV / EBITDA | 10.2 x | 5.34 x | 6.5 x | - | 3.49 x | 0.91 x | -1.61 x | -1.14 x |
EV / FCF | - | - | 10.5 x | - | 16.3 x | 21 x | -37.1 x | -3.03 x |
FCF Yield | - | - | 9.5% | - | 6.13% | 4.76% | -2.69% | -33% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 40,377 | 43,818 | 43,818 | 43,818 | 43,831 | 43,831 | 43,831 | - |
Reference price 2 | 3.111 | 2.214 | 0.7965 | 1.745 | 1.264 | 0.9933 | 0.9933 | 0.9933 |
Announcement Date | 4/26/19 | 5/7/20 | 4/27/21 | 4/22/22 | 4/20/23 | 4/25/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 105.5 | 125 | 139.1 | - | 208.8 | 176.7 | 181.9 | 185.2 |
EBITDA 1 | 12.29 | 18.17 | 36.8 | - | 69.1 | 43.6 | 53.1 | 61.8 |
EBIT 1 | - | -9.114 | 8.806 | - | 41.4 | 14.84 | 23.34 | 31.09 |
Operating Margin | - | -7.29% | 6.33% | - | 19.83% | 8.4% | 12.83% | 16.79% |
Earnings before Tax (EBT) 1 | - | - | -23.25 | - | 42.05 | -29.24 | 12.7 | 23.2 |
Net income 1 | - | - | -13.18 | -1.5 | 18.95 | -14.37 | -13.9 | 3.3 |
Net margin | - | - | -9.48% | - | 9.08% | -8.13% | -7.64% | 1.78% |
EPS 2 | - | - | - | -0.0340 | 0.3950 | -0.3270 | -0.0590 | 0.0550 |
Free Cash Flow 1 | - | - | 22.71 | - | 14.79 | -6.9 | 2.3 | 23.2 |
FCF margin | - | - | 16.33% | - | 7.08% | -3.98% | 1.26% | 12.53% |
FCF Conversion (EBITDA) | - | - | 61.71% | - | 21.4% | - | 4.33% | 37.54% |
FCF Conversion (Net income) | - | - | - | - | 78.04% | - | - | 703.03% |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 4/26/19 | 5/7/20 | 4/27/21 | 4/22/22 | 4/20/23 | 4/25/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 204 | - | 186 | - | - | - |
Net Cash position 1 | - | - | - | - | - | 189 | 129 | 114 |
Leverage (Debt/EBITDA) | - | - | 5.549 x | - | 2.688 x | - | - | - |
Free Cash Flow 1 | - | - | 22.7 | - | 14.8 | -6.9 | 2.3 | 23.2 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | - | 0.7600 | - | 0.3500 | -0.1200 | 0.0400 | 0.3900 |
Capex 1 | 23.8 | - | 10.8 | - | 20.4 | 20.1 | 28 | 28 |
Capex / Sales | 22.56% | - | 7.74% | - | 9.78% | 11.6% | 15.39% | 15.12% |
Announcement Date | 4/26/19 | 5/7/20 | 4/27/21 | 4/22/22 | 4/20/23 | 4/25/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+11.93% | 43.54M | |
+12.78% | 3.29B | |
-95.58% | 1.61B | |
-0.48% | 1.61B | |
-2.37% | 1.25B | |
-2.40% | 1.22B | |
-.--% | 1.22B | |
-11.54% | 1.21B | |
-10.44% | 1.2B | |
0.00% | 1.19B |
- Stock Market
- Equities
- RE. Stock
- Financials R.E.A. Holdings plc