Financials Quaser Machine Tools, Inc.

Equities

4563

TW0004563002

Industrial Machinery & Equipment

End-of-day quote Taipei Exchange 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
47.4 TWD +0.32% Intraday chart for Quaser Machine Tools, Inc. -2.27% -5.95%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025
Capitalization 1 2,106 2,168 2,769 2,605 -
Enterprise Value (EV) 1 2,106 2,168 2,769 2,605 2,605
P/E ratio - 19.9 x - - -
Yield - - - - -
Capitalization / Revenue 1.1 x - 1 x 0.91 x 0.89 x
EV / Revenue 1.1 x - 1 x 0.91 x 0.89 x
EV / EBITDA - - 7.46 x 7.38 x 7.26 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 44,950 54,950 54,950 54,950 -
Reference price 2 46.85 39.45 50.40 47.40 47.40
Announcement Date 3/31/20 3/29/23 3/14/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025
Net sales 1 1,915 - 2,771 2,859 2,915
EBITDA 1 - - 371.2 353 359
EBIT 1 -81.04 - 209.1 200 206
Operating Margin -4.23% - 7.55% 7% 7.07%
Earnings before Tax (EBT) - - - - -
Net income - 108.9 - - -
Net margin - - - - -
EPS - 1.980 - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/31/20 3/29/23 3/14/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 713.1 836.6 570 693 681 915 611
EBITDA - - - - - - - -
EBIT 1 - 23.11 60.98 35 59 28 78 38
Operating Margin - 3.24% 7.29% 6.14% 8.51% 4.11% 8.52% 6.22%
Earnings before Tax (EBT) - - - - - - - -
Net income 46.42 - - - - - - -
Net margin - - - - - - - -
EPS 0.8400 - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 8/11/23 11/3/23 3/14/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 8.2% 9.21% 9.41%
ROA (Net income/ Total Assets) - - 2.9% 3.22% 3.27%
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - 33.9 96 105
Capex / Sales - - 1.22% 3.36% 3.6%
Announcement Date 3/31/20 3/29/23 3/14/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
47.4 TWD
Average target price
45 TWD
Spread / Average Target
-5.06%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 4563 Stock
  4. Financials Quaser Machine Tools, Inc.