Financials Quality Houses Leasehold Property Fund

Equities

QHPF

TH0931010001

Real Estate Development & Operations

End-of-day quote Thailand S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
4.4 THB 0.00% Intraday chart for Quality Houses Leasehold Property Fund +3.77% -22.81%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,441 10,760 7,811 8,687 7,532 4,543
Enterprise Value (EV) 1 10,393 10,670 7,039 7,821 6,566 3,500
P/E ratio 11.9 x 12 x 10.4 x 45.3 x 28.2 x 68.4 x
Yield 6.96% 7.36% 8.67% 7.24% 7.94% 10.9%
Capitalization / Revenue 8.65 x 8.6 x 6.6 x 8.12 x 7.45 x 4.45 x
EV / Revenue 8.61 x 8.53 x 5.95 x 7.31 x 6.5 x 3.43 x
EV / EBITDA - - - - - -
EV / FCF 19.8 x 10.8 x 13.5 x 16.5 x 14 x 7.9 x
FCF Yield 5.05% 9.22% 7.41% 6.07% 7.12% 12.7%
Price to Book 1.13 x 1.14 x 0.83 x 0.97 x 0.87 x 0.56 x
Nbr of stocks (in thousands) 797,000 797,000 797,000 797,000 797,000 797,000
Reference price 2 13.10 13.50 9.800 10.90 9.450 5.700
Announcement Date 2/28/19 3/2/20 2/25/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,207 1,251 1,184 1,070 1,010 1,021
EBITDA - - - - - -
EBIT 1 808 884.6 887.5 796 702.2 684.9
Operating Margin 66.92% 70.72% 74.97% 74.37% 69.5% 67.08%
Earnings before Tax (EBT) 1 879.3 897.5 750.8 191.8 267.4 66.39
Net income 1 879.3 897.5 750.8 191.8 267.4 66.39
Net margin 72.82% 71.75% 63.42% 17.92% 26.47% 6.5%
EPS 2 1.103 1.126 0.9420 0.2407 0.3356 0.0833
Free Cash Flow 1 525.1 983.9 521.4 474.7 467.8 443.2
FCF margin 43.49% 78.67% 44.05% 44.35% 46.3% 43.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 59.72% 109.63% 69.45% 247.5% 174.92% 667.5%
Dividend per Share 2 0.9120 0.9940 0.8500 0.7890 0.7500 0.6220
Announcement Date 2/28/19 3/2/20 2/25/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 48 89.8 772 866 966 1,043
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 525 984 521 475 468 443
ROE (net income / shareholders' equity) 9.6% 9.62% 7.97% 2.09% 3.04% 0.79%
ROA (Net income/ Total Assets) 5.29% 5.68% 5.48% 4.88% 4.5% 4.6%
Assets 1 16,630 15,788 13,701 3,927 5,944 1,442
Book Value Per Share 2 11.60 11.80 11.80 11.20 10.80 10.20
Cash Flow per Share 2 0.0600 0.1100 0.2100 0.0900 0.0700 0.1300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/28/19 3/2/20 2/25/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates
  1. Stock Market
  2. Equities
  3. QHPF Stock
  4. Financials Quality Houses Leasehold Property Fund
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW