End-of-day quote
Thailand S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
4.4
THB
|
0.00%
|
|
+3.77%
|
-22.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,441
|
10,760
|
7,811
|
8,687
|
7,532
|
4,543
|
Enterprise Value (EV)
1 |
10,393
|
10,670
|
7,039
|
7,821
|
6,566
|
3,500
|
P/E ratio
|
11.9
x
|
12
x
|
10.4
x
|
45.3
x
|
28.2
x
|
68.4
x
|
Yield
|
6.96%
|
7.36%
|
8.67%
|
7.24%
|
7.94%
|
10.9%
|
Capitalization / Revenue
|
8.65
x
|
8.6
x
|
6.6
x
|
8.12
x
|
7.45
x
|
4.45
x
|
EV / Revenue
|
8.61
x
|
8.53
x
|
5.95
x
|
7.31
x
|
6.5
x
|
3.43
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
19.8
x
|
10.8
x
|
13.5
x
|
16.5
x
|
14
x
|
7.9
x
|
FCF Yield
|
5.05%
|
9.22%
|
7.41%
|
6.07%
|
7.12%
|
12.7%
|
Price to Book
|
1.13
x
|
1.14
x
|
0.83
x
|
0.97
x
|
0.87
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
797,000
|
797,000
|
797,000
|
797,000
|
797,000
|
797,000
|
Reference price
2 |
13.10
|
13.50
|
9.800
|
10.90
|
9.450
|
5.700
|
Announcement Date
|
2/28/19
|
3/2/20
|
2/25/21
|
2/28/22
|
2/27/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,207
|
1,251
|
1,184
|
1,070
|
1,010
|
1,021
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
808
|
884.6
|
887.5
|
796
|
702.2
|
684.9
|
Operating Margin
|
66.92%
|
70.72%
|
74.97%
|
74.37%
|
69.5%
|
67.08%
|
Earnings before Tax (EBT)
1 |
879.3
|
897.5
|
750.8
|
191.8
|
267.4
|
66.39
|
Net income
1 |
879.3
|
897.5
|
750.8
|
191.8
|
267.4
|
66.39
|
Net margin
|
72.82%
|
71.75%
|
63.42%
|
17.92%
|
26.47%
|
6.5%
|
EPS
2 |
1.103
|
1.126
|
0.9420
|
0.2407
|
0.3356
|
0.0833
|
Free Cash Flow
1 |
525.1
|
983.9
|
521.4
|
474.7
|
467.8
|
443.2
|
FCF margin
|
43.49%
|
78.67%
|
44.05%
|
44.35%
|
46.3%
|
43.4%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
59.72%
|
109.63%
|
69.45%
|
247.5%
|
174.92%
|
667.5%
|
Dividend per Share
2 |
0.9120
|
0.9940
|
0.8500
|
0.7890
|
0.7500
|
0.6220
|
Announcement Date
|
2/28/19
|
3/2/20
|
2/25/21
|
2/28/22
|
2/27/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
48
|
89.8
|
772
|
866
|
966
|
1,043
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
525
|
984
|
521
|
475
|
468
|
443
|
ROE (net income / shareholders' equity)
|
9.6%
|
9.62%
|
7.97%
|
2.09%
|
3.04%
|
0.79%
|
ROA (Net income/ Total Assets)
|
5.29%
|
5.68%
|
5.48%
|
4.88%
|
4.5%
|
4.6%
|
Assets
1 |
16,630
|
15,788
|
13,701
|
3,927
|
5,944
|
1,442
|
Book Value Per Share
2 |
11.60
|
11.80
|
11.80
|
11.20
|
10.80
|
10.20
|
Cash Flow per Share
2 |
0.0600
|
0.1100
|
0.2100
|
0.0900
|
0.0700
|
0.1300
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/19
|
3/2/20
|
2/25/21
|
2/28/22
|
2/27/23
|
2/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -22.81% | 95.22M | | -5.02% | 3.24B | | -8.73% | 2.46B | | -11.44% | 1.73B | | -20.26% | 1.62B | | +8.31% | 1.01B | | +2.92% | 908M | | -4.76% | 684M | | -14.77% | 584M | | 0.00% | 462M |
Office Real Estate Development
|