Financials Quadpack Industries, S.A.

Equities

ALQP

ES0105118006

Non-Paper Containers & Packaging

Market Closed - Euronext Paris 03:00:26 2024-04-26 am EDT 5-day change 1st Jan Change
13.9 EUR 0.00% Intraday chart for Quadpack Industries, S.A. -16.27% -30.15%

Valuation

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization 1 89.34 82.8 124.8 121.3 102.7 83.1
Enterprise Value (EV) 1 101.7 86.73 168.2 162.7 151.5 129.3
P/E ratio 32.6 x 28 x 37.5 x -77.2 x -43.7 x 83.1 x
Yield - - - 0.68% - -
Capitalization / Revenue 0.98 x 0.79 x 0.95 x 1.18 x 0.95 x 0.58 x
EV / Revenue 1.12 x 0.83 x 1.28 x 1.58 x 1.41 x 0.9 x
EV / EBITDA 15.1 x 10.5 x 13.3 x 24.5 x 32.9 x 15.5 x
EV / FCF -15.7 x 12.5 x -18.7 x 37.7 x -883 x 16.7 x
FCF Yield -6.38% 7.97% -5.35% 2.65% -0.11% 5.98%
Price to Book 4.88 x 3.76 x 3.78 x 3.31 x 3.01 x 2.36 x
Nbr of stocks (in thousands) 3,632 3,632 3,782 4,363 4,351 4,351
Reference price 2 24.60 22.80 33.00 27.80 23.60 19.10
Announcement Date 8/7/18 4/30/19 6/1/21 6/1/21 5/30/23 5/30/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales 1 90.74 104.7 131.1 102.8 107.8 143.4
EBITDA 1 6.755 8.227 12.66 6.65 4.612 8.353
EBIT 1 4.93 6.302 7.233 -0.457 -0.67 2.701
Operating Margin 5.43% 6.02% 5.52% -0.44% -0.62% 1.88%
Earnings before Tax (EBT) 1 4 4.412 5.309 -2.152 -2.725 0.381
Net income 1 2.739 3.078 3.682 -1.541 -2.341 1.002
Net margin 3.02% 2.94% 2.81% -1.5% -2.17% 0.7%
EPS 2 0.7543 0.8140 0.8800 -0.3600 -0.5400 0.2297
Free Cash Flow 1 -6.489 6.913 -8.989 4.314 -0.1715 7.729
FCF margin -7.15% 6.6% -6.86% 4.2% -0.16% 5.39%
FCF Conversion (EBITDA) - 84.02% - 64.87% - 92.53%
FCF Conversion (Net income) - 224.58% - - - 771.32%
Dividend per Share - - - 0.1900 - -
Announcement Date 8/7/18 4/30/19 6/1/21 6/1/21 5/30/23 5/30/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 12.4 3.93 43.4 41.4 48.8 46.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.836 x 0.4772 x 3.427 x 6.227 x 10.59 x 5.525 x
Free Cash Flow 1 -6.49 6.91 -8.99 4.31 -0.17 7.73
ROE (net income / shareholders' equity) 14.3% 14.4% 12.3% -3.49% -7.21% 2.42%
ROA (Net income/ Total Assets) 6.06% 6.8% 4.81% -0.23% -0.33% 1.33%
Assets 1 45.17 45.26 76.61 665.9 709 75.5
Book Value Per Share 2 5.040 6.060 8.730 8.400 7.840 8.080
Cash Flow per Share 2 0.7300 2.440 2.420 5.240 3.070 2.500
Capex 1 2.7 4.16 8.2 3.04 3.56 4.74
Capex / Sales 2.97% 3.97% 6.26% 2.96% 3.3% 3.31%
Announcement Date 8/7/18 4/30/19 6/1/21 6/1/21 5/30/23 5/30/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALQP Stock
  4. Financials Quadpack Industries, S.A.