End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
8.02
CNY
|
+1.01%
|
|
+0.50%
|
+12.17%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,554
|
11,346
|
10,313
|
8,895
|
9,977
|
-
|
-
|
Enterprise Value (EV)
1 |
9,554
|
11,346
|
10,313
|
8,895
|
9,977
|
9,977
|
9,977
|
P/E ratio
|
30.9
x
|
28.1
x
|
12.5
x
|
14
x
|
12.5
x
|
9.96
x
|
8.62
x
|
Yield
|
-
|
-
|
-
|
4.2%
|
5.86%
|
7.36%
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
2.22
x
|
2.32
x
|
2.05
x
|
1.79
x
|
EV / Revenue
|
-
|
-
|
-
|
2.22
x
|
2.32
x
|
2.05
x
|
1.79
x
|
EV / EBITDA
|
-
|
-
|
-
|
7.23
x
|
7.67
x
|
6.31
x
|
5.23
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
1.04
x
|
1.12
x
|
1.05
x
|
1
x
|
Nbr of stocks (in thousands)
|
1,244,062
|
1,244,062
|
1,244,062
|
1,244,062
|
1,244,062
|
-
|
-
|
Reference price
2 |
7.680
|
9.120
|
8.290
|
7.150
|
8.020
|
8.020
|
8.020
|
Announcement Date
|
4/28/21
|
4/14/22
|
4/19/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
4,004
|
4,293
|
4,874
|
5,583
|
EBITDA
1 |
-
|
-
|
-
|
1,230
|
1,300
|
1,580
|
1,906
|
EBIT
1 |
-
|
-
|
-
|
817.2
|
941
|
1,250
|
1,484
|
Operating Margin
|
-
|
-
|
-
|
20.41%
|
21.92%
|
25.66%
|
26.58%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
809
|
936
|
1,247
|
1,478
|
Net income
1 |
308.9
|
403.9
|
824.5
|
633.8
|
798.6
|
1,000
|
1,161
|
Net margin
|
-
|
-
|
-
|
15.83%
|
18.6%
|
20.53%
|
20.8%
|
EPS
2 |
0.2483
|
0.3247
|
0.6627
|
0.5094
|
0.6400
|
0.8050
|
0.9300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.3000
|
0.4700
|
0.5900
|
-
|
Announcement Date
|
4/28/21
|
4/14/22
|
4/19/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
10.1%
|
7.48%
|
8.9%
|
10.6%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
5.1%
|
7.2%
|
7.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
15,658
|
13,895
|
15,689
|
Book Value Per Share
2 |
-
|
-
|
-
|
6.890
|
7.160
|
7.620
|
8.060
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.8700
|
0.9100
|
0.8900
|
-
|
Capex
1 |
-
|
-
|
-
|
181
|
1,038
|
624
|
183
|
Capex / Sales
|
-
|
-
|
-
|
4.52%
|
24.18%
|
12.8%
|
3.28%
|
Announcement Date
|
4/28/21
|
4/14/22
|
4/19/23
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
8.02
CNY Average target price
10
CNY Spread / Average Target +24.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.17% | 1.37B | | -20.41% | 13.96B | | -6.19% | 13.6B | | +11.85% | 13.43B | | -15.59% | 9.67B | | -.--% | 7.37B | | -12.46% | 6.06B | | -1.29% | 4.34B | | -25.04% | 2.44B | | +12.82% | 2.16B |
Fertilizer
|