Stock PZ PZ CUSSONS NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials PZ Cussons Nigeria Plc

Equities

PZ

NGPZ00000005

Personal Products

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
38 NGN 0.00% Intraday chart for PZ Cussons Nigeria Plc 0.00% +42.32%
Mar. 29 PZ Cussons Nigeria Plc Reports Earnings Results for the Third Quarter and Nine Months Ended February 29, 2024 CI
Feb. 08 PZ Cussons Nigeria Plc Reports Earnings Results for the Second Quarter and Six Months Ended November 30, 2023 CI

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 86,755 32,161 21,838 21,838 45,462 67,101
Enterprise Value (EV) 1 72,730 29,642 21,838 1,454 -7,290 -10,306
P/E ratio 47 x 31.8 x -3.16 x 14.8 x 7.61 x 5.2 x
Yield 0.69% 1.85% 1.82% 4.55% 8.82% -
Capitalization / Revenue 1.08 x 0.43 x 0.33 x 0.26 x 0.46 x 0.59 x
EV / Revenue 0.9 x 0.4 x 0.33 x 0.02 x -0.07 x -0.09 x
EV / EBITDA 6.74 x 6.15 x -4.99 x 0.15 x -1.17 x -0.68 x
EV / FCF 6.77 x -2.54 x - 0.12 x -0.31 x -0.45 x
FCF Yield 14.8% -39.4% - 861% -323% -224%
Price to Book 2.06 x 0.75 x - 0.69 x 1.33 x 1.55 x
Nbr of stocks (in thousands) 3,970,477 3,970,477 3,970,477 3,970,477 3,970,477 3,970,477
Reference price 2 21.85 8.100 5.500 5.500 11.45 16.90
Announcement Date 8/31/18 8/29/19 10/3/20 10/21/21 11/30/22 11/2/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales 1 80,553 74,336 66,993 82,578 99,503 113,964
EBITDA 1 10,785 4,817 -4,378 9,741 6,258 15,132
EBIT 1 8,228 2,273 -7,069 7,145 3,928 13,178
Operating Margin 10.21% 3.06% -10.55% 8.65% 3.95% 11.56%
Earnings before Tax (EBT) 1 2,314 1,942 -7,985 3,439 10,008 20,464
Net income 1 1,845 1,011 -6,921 1,476 5,970 12,893
Net margin 2.29% 1.36% -10.33% 1.79% 6% 11.31%
EPS 2 0.4647 0.2547 -1.743 0.3716 1.504 3.247
Free Cash Flow 1 10,737 -11,680 - 12,518 23,533 23,040
FCF margin 13.33% -15.71% - 15.16% 23.65% 20.22%
FCF Conversion (EBITDA) 99.55% - - 128.51% 376.06% 152.26%
FCF Conversion (Net income) 581.9% - - 848.31% 394.19% 178.71%
Dividend per Share 2 0.1500 0.1500 0.1000 0.2500 1.010 -
Announcement Date 8/31/18 8/29/19 10/3/20 10/21/21 11/30/22 11/2/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 14,025 2,519 - 20,383 52,752 77,407
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 10,737 -11,680 - 12,518 23,533 23,040
ROE (net income / shareholders' equity) 4.27% 2.54% -16.5% 5% 19.3% 33.3%
ROA (Net income/ Total Assets) 5.76% 1.69% - 5.4% 2.49% 5.97%
Assets 1 32,061 60,004 - 27,323 239,312 215,902
Book Value Per Share 2 10.60 10.70 - 7.950 8.600 10.90
Cash Flow per Share 2 3.590 0.6300 - 5.180 13.30 25.60
Capex 1 2,473 1,454 1,540 1,127 725 911
Capex / Sales 3.07% 1.96% 2.3% 1.36% 0.73% 0.8%
Announcement Date 8/31/18 8/29/19 10/3/20 10/21/21 11/30/22 11/2/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
38 NGN
Average target price
24.7 NGN
Spread / Average Target
-35.00%
Consensus

Sector Other Personal Products

1st Jan change Capi.
PZ CUSSONS NIGERIA PLC Stock PZ Cussons Nigeria Plc
+42.32% 113M
PROCTER & GAMBLE COMPANY Stock Procter & Gamble Company
+10.07% 381B
COLGATE-PALMOLIVE COMPANY Stock Colgate-Palmolive Company
+14.18% 74.67B
HINDUSTAN UNILEVER LIMITED Stock Hindustan Unilever Limited
-16.59% 62.59B
ESTEE LAUDER Stock Estee Lauder
+0.82% 52.86B
KENVUE INC. Stock Kenvue Inc.
-12.40% 36.11B
BEIERSDORF Stock Beiersdorf
+3.54% 33.57B
ESSITY AB Stock Essity AB
+7.92% 17.29B
GODREJ CONSUMER PRODUCTS LIMITED Stock Godrej Consumer Products Limited
+6.30% 14.75B
DABUR INDIA LIMITED Stock Dabur India Limited
-8.65% 10.82B
Other Personal Products
  1. Stock Market
  2. Equities
  3. PZ Stock
  4. Financials PZ Cussons Nigeria Plc