Stock PTSN PT SAT NUSAPERSADA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Sat Nusapersada Tbk

Equities

PTSN

ID1000107808

Electronic Equipment & Parts

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
218 IDR -3.54% Intraday chart for PT Sat Nusapersada Tbk -4.39% -10.66%
Mar. 27 PT Sat Nusapersada Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Sat Nusapersada Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 218.9 92.29 86.3 87.05 65.3 84.29
Enterprise Value (EV) 1 220.2 118.9 103 103.9 71.93 78.93
P/E ratio 16.9 x 68.2 x 17.4 x 15 x 6.58 x 7.55 x
Yield - - - - 2.9% -
Capitalization / Revenue 0.57 x 0.28 x 0.59 x 0.54 x 0.46 x 0.67 x
EV / Revenue 0.57 x 0.36 x 0.71 x 0.65 x 0.51 x 0.62 x
EV / EBITDA 9.51 x 11.7 x 6.46 x 5.67 x 2.64 x 2.78 x
EV / FCF -19.6 x -5.18 x 55.4 x 70 x 5.73 x 6.57 x
FCF Yield -5.1% -19.3% 1.81% 1.43% 17.4% 15.2%
Price to Book 3.14 x 1.31 x 1.04 x 0.97 x 0.66 x 0.77 x
Nbr of stocks (in thousands) 4,782,910 4,782,910 5,314,344 5,314,344 5,314,344 5,314,344
Reference price 2 0.0458 0.0193 0.0162 0.0164 0.0123 0.0159
Announcement Date 3/29/19 5/3/20 6/30/21 4/13/22 3/31/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 384.6 330.1 145.2 159.9 141 126.6
EBITDA 1 23.16 10.15 15.94 18.34 27.25 28.37
EBIT 1 15.97 1.992 6.493 7.367 13.76 13.74
Operating Margin 4.15% 0.6% 4.47% 4.61% 9.76% 10.85%
Earnings before Tax (EBT) 1 16.39 1.346 6.592 7.562 14.2 14.32
Net income 1 12 0.9014 4.834 5.821 9.925 11.17
Net margin 3.12% 0.27% 3.33% 3.64% 7.04% 8.82%
EPS 2 0.002704 0.000283 0.000933 0.001095 0.001867 0.002101
Free Cash Flow 1 -11.24 -22.95 1.858 1.484 12.54 12.02
FCF margin -2.92% -6.95% 1.28% 0.93% 8.9% 9.49%
FCF Conversion (EBITDA) - - 11.66% 8.09% 46.03% 42.36%
FCF Conversion (Net income) - - 38.44% 25.49% 126.39% 107.61%
Dividend per Share - - - - 0.000356 -
Announcement Date 3/29/19 5/3/20 6/30/21 4/13/22 3/31/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.31 26.6 16.6 16.9 6.63 -
Net Cash position 1 - - - - - 5.36
Leverage (Debt/EBITDA) 0.0565 x 2.621 x 1.044 x 0.9199 x 0.2432 x -
Free Cash Flow 1 -11.2 -23 1.86 1.48 12.5 12
ROE (net income / shareholders' equity) 20% 1.29% 6.31% 6.75% 10.5% 10.7%
ROA (Net income/ Total Assets) 5.63% 0.55% 2.79% 3.04% 5.36% 5.73%
Assets 1 213.3 162.5 173.3 191.4 185.2 195
Book Value Per Share 2 0.0100 0.0100 0.0200 0.0200 0.0200 0.0200
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 28 24.4 8.9 22.3 5.78 13.9
Capex / Sales 7.29% 7.38% 6.13% 13.92% 4.1% 11.01%
Announcement Date 3/29/19 5/3/20 6/30/21 4/13/22 3/31/23 3/27/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
PT SAT NUSAPERSADA TBK Stock PT Sat Nusapersada Tbk
-10.66% 71.29M
AMPHENOL CORPORATION Stock Amphenol Corporation
+20.39% 72.53B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+49.28% 66.31B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-3.93% 34.84B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-15.24% 28.96B
JABIL INC. Stock Jabil Inc.
-10.02% 14.15B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-11.85% 10.07B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.41% 9.77B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+76.30% 8.8B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+75.39% 8.48B
Electronic Component
  1. Stock Market
  2. Equities
  3. PTSN Stock
  4. Financials PT Sat Nusapersada Tbk