End-of-day quote
INDONESIA S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
6,050
IDR
|
+0.83%
|
|
0.00%
|
+0.41%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12,810,000
|
10,059,000
|
12,967,500
|
10,867,500
|
12,652,500
|
Enterprise Value (EV)
1 |
12,128,134
|
9,268,360
|
11,463,973
|
9,512,978
|
11,886,381
|
P/E ratio
|
44.7
x
|
30.4
x
|
176
x
|
29.6
x
|
100
x
|
Yield
|
1.21%
|
5.07%
|
0.55%
|
3.42%
|
-
|
Capitalization / Revenue
|
2.86
x
|
2.31
x
|
3.18
x
|
3.14
x
|
3.62
x
|
EV / Revenue
|
2.71
x
|
2.13
x
|
2.81
x
|
2.75
x
|
3.4
x
|
EV / EBITDA
|
31.8
x
|
22.7
x
|
75.6
x
|
22.3
x
|
37.3
x
|
EV / FCF
|
-70
x
|
-214
x
|
-7.72
x
|
9.88
x
|
11.3
x
|
FCF Yield
|
-1.43%
|
-0.47%
|
-13%
|
10.1%
|
8.88%
|
Price to Book
|
1.65
x
|
1.25
x
|
1.71
x
|
1.41
x
|
1.69
x
|
Nbr of stocks (in thousands)
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
Reference price
2 |
6,100
|
4,790
|
6,175
|
5,175
|
6,025
|
Announcement Date
|
4/7/20
|
4/9/21
|
4/29/22
|
3/31/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,093,079
|
4,474,746
|
4,360,358
|
4,073,408
|
3,457,500
|
3,494,268
|
EBITDA
1 |
417,305
|
381,133
|
408,035
|
151,552
|
426,744
|
318,760
|
EBIT
1 |
396,049
|
349,719
|
384,729
|
127,800
|
406,522
|
296,264
|
Operating Margin
|
7.78%
|
7.82%
|
8.82%
|
3.14%
|
11.76%
|
8.48%
|
Earnings before Tax (EBT)
1 |
397,041
|
350,771
|
404,484
|
139,225
|
428,661
|
199,111
|
Net income
1 |
342,536
|
286,684
|
330,939
|
73,824
|
367,773
|
126,488
|
Net margin
|
6.73%
|
6.41%
|
7.59%
|
1.81%
|
10.64%
|
3.62%
|
EPS
2 |
163.1
|
136.5
|
157.6
|
35.00
|
175.0
|
60.23
|
Free Cash Flow
1 |
748,544
|
-173,375
|
-43,216
|
-1,485,652
|
963,048
|
1,055,408
|
FCF margin
|
14.7%
|
-3.87%
|
-0.99%
|
-36.47%
|
27.85%
|
30.2%
|
FCF Conversion (EBITDA)
|
179.38%
|
-
|
-
|
-
|
225.67%
|
331.1%
|
FCF Conversion (Net income)
|
218.53%
|
-
|
-
|
-
|
261.86%
|
834.39%
|
Dividend per Share
|
-
|
74.00
|
243.0
|
34.00
|
177.0
|
-
|
Announcement Date
|
7/9/19
|
4/7/20
|
4/9/21
|
4/29/22
|
3/31/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
744,579
|
681,866
|
790,640
|
1,503,527
|
1,354,522
|
766,119
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
748,544
|
-173,375
|
-43,216
|
-1,485,652
|
963,048
|
1,055,408
|
ROE (net income / shareholders' equity)
|
4.31%
|
3.83%
|
4.19%
|
0.95%
|
4.82%
|
1.67%
|
ROA (Net income/ Total Assets)
|
1.53%
|
1.38%
|
1.5%
|
0.5%
|
1.59%
|
1.21%
|
Assets
1 |
22,363,126
|
20,848,229
|
22,077,318
|
14,877,872
|
23,075,229
|
10,414,821
|
Book Value Per Share
2 |
3,432
|
3,698
|
3,832
|
3,604
|
3,659
|
3,567
|
Cash Flow per Share
2 |
355.0
|
325.0
|
393.0
|
726.0
|
649.0
|
372.0
|
Capex
1 |
9,526
|
7,733
|
5,641
|
16,466
|
5,563
|
2,137
|
Capex / Sales
|
0.19%
|
0.17%
|
0.13%
|
0.4%
|
0.16%
|
0.06%
|
Announcement Date
|
7/9/19
|
4/7/20
|
4/9/21
|
4/29/22
|
3/31/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +0.41% | 794M | | +12.66% | 110B | | +21.74% | 108B | | -7.94% | 93.53B | | +22.97% | 73.99B | | +24.89% | 36.08B | | +15.48% | 30.16B | | +12.50% | 29.77B | | -0.21% | 17.31B | | -12.54% | 14.7B |
Life Insurance
|