Stock MPMX PT MITRA PINASTHIKA MUSTIKA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Mitra Pinasthika Mustika Tbk

Equities

MPMX

ID1000127202

Auto Vehicles, Parts & Service Retailers

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
990 IDR -1.00% Intraday chart for PT Mitra Pinasthika Mustika Tbk -1.00% -5.71%
Mar. 28 PT Mitra Pinasthika Mustika Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Mitra Pinasthika Mustika Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,813,417 2,861,238 2,129,161 4,941,500 4,875,794 4,584,563
Enterprise Value (EV) 1 -157,512 1,166,689 839,903 3,576,879 2,100,133 2,013,492
P/E ratio 1.04 x 6.55 x 18 x 12 x 7.35 x 8.72 x
Yield 53% 13.5% 23.3% - 12.1% -
Capitalization / Revenue 0.24 x 0.17 x 0.19 x 0.38 x 0.38 x 0.33 x
EV / Revenue -0.01 x 0.07 x 0.08 x 0.28 x 0.16 x 0.15 x
EV / EBITDA -0.21 x 1.36 x 1.27 x 4.49 x 4.07 x 3.73 x
EV / FCF -0.14 x -6.88 x 0.71 x 4.41 x 10.1 x 14.5 x
FCF Yield -737% -14.5% 141% 22.7% 9.89% 6.88%
Price to Book 0.44 x 0.4 x 0.34 x 0.79 x 0.78 x 0.75 x
Nbr of stocks (in thousands) 4,213,721 4,302,613 4,310,042 4,315,720 4,353,387 4,366,250
Reference price 2 905.0 665.0 494.0 1,145 1,120 1,050
Announcement Date 3/29/19 3/30/20 4/9/21 3/31/22 3/24/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,893,585 16,818,172 11,181,671 12,908,103 12,742,854 13,859,071
EBITDA 1 739,700 856,338 663,727 795,851 516,518 539,602
EBIT 1 349,792 527,702 343,772 445,937 448,752 463,132
Operating Margin 2.2% 3.14% 3.07% 3.45% 3.52% 3.34%
Earnings before Tax (EBT) 1 225,502 685,809 283,464 534,237 687,510 633,482
Net income 1 3,660,250 433,065 118,331 411,735 661,732 525,621
Net margin 23.03% 2.57% 1.06% 3.19% 5.19% 3.79%
EPS 2 871.2 101.5 27.46 95.42 152.4 120.4
Free Cash Flow 1 1,160,585 -169,620 1,185,807 810,568 207,774 138,540
FCF margin 7.3% -1.01% 10.6% 6.28% 1.63% 1%
FCF Conversion (EBITDA) 156.9% - 178.66% 101.85% 40.23% 25.67%
FCF Conversion (Net income) 31.71% - 1,002.11% 196.87% 31.4% 26.36%
Dividend per Share 2 480.0 90.00 115.0 - 135.0 -
Announcement Date 3/29/19 3/30/20 4/9/21 3/31/22 3/24/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,970,929 1,694,549 1,289,258 1,364,621 2,775,661 2,571,071
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,160,585 -169,620 1,185,807 810,569 207,774 138,540
ROE (net income / shareholders' equity) 0.7% 6.27% 2.8% 6.74% 9.14% 8.52%
ROA (Net income/ Total Assets) 2.02% 3.07% 2.29% 2.92% 2.99% 3.31%
Assets 1 181,524,003 14,120,150 5,169,776 14,093,274 22,130,765 15,879,309
Book Value Per Share 2 2,047 1,647 1,470 1,450 1,434 1,400
Cash Flow per Share 2 957.0 425.0 379.0 428.0 463.0 392.0
Capex 1 153,238 131,325 65,473 85,001 77,047 131,672
Capex / Sales 0.96% 0.78% 0.59% 0.66% 0.6% 0.95%
Announcement Date 3/29/19 3/30/20 4/9/21 3/31/22 3/24/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
990
Average target price
-
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
PT MITRA PINASTHIKA MUSTIKA TBK Stock PT Mitra Pinasthika Mustika Tbk
-5.71% 266M
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-3.04% 10.43B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-14.10% 10.4B
AUTONATION, INC. Stock AutoNation, Inc.
+13.12% 6.84B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
-1.33% 4.48B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-22.38% 4.42B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-7.04% 3.63B
TUHU CAR INC. Stock TUHU Car Inc.
-17.62% 2.39B
SONIC AUTOMOTIVE, INC. Stock Sonic Automotive, Inc.
+10.83% 2.11B
EAGERS AUTOMOTIVE LIMITED Stock Eagers Automotive Limited
-14.64% 2.09B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. MPMX Stock
  4. Financials PT Mitra Pinasthika Mustika Tbk