Stock JTPE PT JASUINDO TIGA PERKASA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Jasuindo Tiga Perkasa Tbk

Equities

JTPE

ID1000120603

Commercial Printing Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-06 pm EDT 		5-day change 1st Jan Change
282 IDR +0.71% Intraday chart for PT Jasuindo Tiga Perkasa Tbk 0.00% -8.44%
Apr. 30 PT Jasuindo Tiga Perkasa Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 PT Jasuindo Tiga Perkasa Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 849,654 1,678,752 1,730,143 1,807,228 1,808,941 2,110,431
Enterprise Value (EV) 1 874,088 1,736,902 1,727,788 1,677,050 1,696,509 1,740,322
P/E ratio 7.57 x 9.99 x 24 x 19.7 x 8.88 x 10.2 x
Yield 9.07% 3.06% 1.49% 2.09% 2.84% -
Capitalization / Revenue 0.67 x 1.17 x 1.77 x 1.68 x 1.27 x 0.92 x
EV / Revenue 0.69 x 1.21 x 1.77 x 1.56 x 1.19 x 0.76 x
EV / EBITDA 4.41 x 6 x 11.9 x 9.75 x 7.34 x 5.04 x
EV / FCF 11.7 x -37.7 x 19.7 x 10.3 x -41.8 x 5.11 x
FCF Yield 8.58% -2.66% 5.09% 9.72% -2.39% 19.6%
Price to Book 1.39 x 2.41 x 2.4 x 2.11 x 1.91 x 2.12 x
Nbr of stocks (in thousands) 6,852,050 6,852,050 6,852,050 6,852,050 6,852,050 6,852,050
Reference price 2 124.0 245.0 252.5 263.8 264.0 308.0
Announcement Date 3/30/19 5/28/20 4/29/21 4/20/22 4/3/23 4/1/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,269,759 1,438,184 978,626 1,075,949 1,423,143 2,296,272
EBITDA 1 198,143 289,373 144,729 172,075 230,975 345,165
EBIT 1 165,731 257,222 111,436 135,968 196,901 308,862
Operating Margin 13.05% 17.89% 11.39% 12.64% 13.84% 13.45%
Earnings before Tax (EBT) 1 160,137 242,552 97,673 125,077 181,848 287,208
Net income 1 112,250 168,045 72,009 91,516 127,252 207,646
Net margin 8.84% 11.68% 7.36% 8.51% 8.94% 9.04%
EPS 2 16.38 24.52 10.51 13.36 29.71 30.30
Free Cash Flow 1 74,963 -46,115 87,896 163,002 -40,610 340,742
FCF margin 5.9% -3.21% 8.98% 15.15% -2.85% 14.84%
FCF Conversion (EBITDA) 37.83% - 60.73% 94.73% - 98.72%
FCF Conversion (Net income) 66.78% - 122.06% 178.11% - 164.1%
Dividend per Share 2 11.25 7.500 3.750 5.500 7.500 -
Announcement Date 3/30/19 5/28/20 4/29/21 4/20/22 4/3/23 4/1/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 24,434 58,150 - - - -
Net Cash position 1 - - 2,354 130,178 112,433 370,110
Leverage (Debt/EBITDA) 0.1233 x 0.201 x - - - -
Free Cash Flow 1 74,963 -46,115 87,896 163,002 -40,610 340,742
ROE (net income / shareholders' equity) 19.5% 26.2% 9.78% 11.5% 14.9% 21.4%
ROA (Net income/ Total Assets) 9.85% 14.4% 6.36% 7.55% 8.87% 11.5%
Assets 1 1,139,202 1,170,659 1,132,531 1,211,902 1,435,382 1,803,595
Book Value Per Share 2 89.00 102.0 105.0 125.0 139.0 145.0
Cash Flow per Share 2 22.00 11.90 4.930 25.80 30.60 58.20
Capex 1 39,566 95,872 46,506 39,533 116,652 93,852
Capex / Sales 3.12% 6.67% 4.75% 3.67% 8.2% 4.09%
Announcement Date 3/30/19 5/28/20 4/29/21 4/20/22 4/3/23 4/1/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Specialized Printing Services

1st Jan change Capi.
PT JASUINDO TIGA PERKASA TBK Stock PT Jasuindo Tiga Perkasa Tbk
-8.44% 120M
GUANGDONG DFP NEW MATERIAL GROUP CO., LTD. Stock Guangdong DFP New Material Group Co., Ltd.
-6.44% 959M
TUNGKONG INC. Stock Tungkong Inc.
-2.46% 615M
BRAVE C&H SUPPLY CO.,LTD. Stock Brave C&H Supply Co.,Ltd.
+5.03% 200M
ANY BIZTONSÁGI NYOMDA NYRT. Stock ANY Biztonsági Nyomda Nyrt.
+46.59% 145M
CETIS, GRAPHIC AND DOCUMENTATION SERVICES, D.D. Stock CETIS, Graphic and Documentation Services, d.d.
+33.77% 87.06M
Specialized Printing Services
  1. Stock Market
  2. Equities
  3. JTPE Stock
  4. Financials PT Jasuindo Tiga Perkasa Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW