Stock IMJS PT INDOMOBIL MULTI JASA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Indomobil Multi Jasa Tbk

Equities

IMJS

ID1000129901

Consumer Lending

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
232 IDR -3.33% Intraday chart for PT Indomobil Multi Jasa Tbk -3.33% -17.14%
Mar. 28 PT Indomobil Multi Jasa Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Indomobil Multi Jasa Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,261,050 1,684,709 3,548,273 3,634,816 2,734,767 2,423,211
Enterprise Value (EV) 1 18,593,220 21,399,476 21,394,602 21,890,796 21,808,974 23,793,275
P/E ratio 20.6 x 21.8 x -48.1 x -593 x 18.9 x 7.26 x
Yield - - 0.06% 0.06% 0.16% -
Capitalization / Revenue 1.04 x 0.45 x 0.92 x 0.98 x 0.62 x 0.54 x
EV / Revenue 5.94 x 5.77 x 5.55 x 5.87 x 4.95 x 5.3 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.28 x 0.57 x 1.06 x 1.02 x 0.7 x 0.56 x
Nbr of stocks (in thousands) 5,017,000 5,769,550 8,654,325 8,654,325 8,654,325 8,654,325
Reference price 2 650.0 292.0 410.0 420.0 316.0 280.0
Announcement Date 3/29/19 6/4/20 6/25/21 4/28/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,128,290 3,710,260 3,854,149 3,727,721 4,403,029 4,493,002
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 223,172 78,891 -101,146 -68,104 174,217 336,004
Net income 1 158,576 76,554 -61,055 -6,131 145,009 333,698
Net margin 5.07% 2.06% -1.58% -0.16% 3.29% 7.43%
EPS 2 31.61 13.41 -8.517 -0.7084 16.76 38.56
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.2500 0.2500 0.5000 -
Announcement Date 3/29/19 6/4/20 6/25/21 4/28/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15,332,170 19,714,768 17,846,329 18,255,979 19,074,208 21,370,064
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.15% 1.44% -3.24% -2.17% 2.22% 5.89%
ROA (Net income/ Total Assets) 0.96% 0.2% -0.47% -0.33% 0.35% 0.97%
Assets 1 16,592,640 38,919,150 13,107,515 1,840,506 40,951,543 34,437,373
Book Value Per Share 2 508.0 515.0 388.0 412.0 451.0 502.0
Cash Flow per Share 2 67.60 105.0 169.0 183.0 239.0 193.0
Capex 1 2,092,977 3,970,956 939,866 1,226,887 1,348,555 1,659,354
Capex / Sales 66.9% 107.03% 24.39% 32.91% 30.63% 36.93%
Announcement Date 3/29/19 6/4/20 6/25/21 4/28/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Consumer Leasing

1st Jan change Capi.
PT INDOMOBIL MULTI JASA TBK Stock PT Indomobil Multi Jasa Tbk
-17.14% 124M
ALLY FINANCIAL INC. Stock Ally Financial Inc.
+12.54% 11.95B
JIANGSU FINANCIAL LEASING CO., LTD. Stock Jiangsu Financial Leasing Co., Ltd.
+11.16% 3.23B
FIVE-STAR BUSINESS FINANCE LIMITED Stock Five-Star Business Finance Limited
+0.84% 2.6B
UPSTART HOLDINGS, INC. Stock Upstart Holdings, Inc.
-42.58% 2.06B
AEON THANA SINSAP (THAILAND) Stock AEON Thana Sinsap (Thailand)
+0.94% 1.09B
HAITONG UNITRUST INTERNATIONAL FINANCIAL LEASING CO., LTD. Stock Haitong Unitrust International Financial Leasing Co., Ltd.
+2.44% 884M
LATITUDE GROUP HOLDINGS LIMITED Stock Latitude Group Holdings Limited
+0.43% 793M
ESCAR FILO KIRALAMA HIZMETLERI Stock Escar Filo Kiralama Hizmetleri
+74.17% 466M
ATLANTICUS HOLDINGS CORPORATION Stock Atlanticus Holdings Corporation
-29.89% 396M
Consumer Leasing
  1. Stock Market
  2. Equities
  3. IMJS Stock
  4. Financials PT Indomobil Multi Jasa Tbk